C

Core Molding Technologies Inc
F:XQN

Watchlist Manager
Core Molding Technologies Inc
F:XQN
Watchlist
Price: 17.9 EUR 6.55%
Market Cap: 155.7m EUR

Intrinsic Value

The intrinsic value of one XQN stock under the Base Case scenario is 18.06 EUR. Compared to the current market price of 17.9 EUR, Core Molding Technologies Inc is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XQN Intrinsic Value
18.06 EUR
Undervaluation 1%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Core Molding Technologies Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about XQN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is XQN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Core Molding Technologies Inc.

Explain Valuation
Compare XQN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CMT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Core Molding Technologies Inc

Current Assets 113.2m
Cash & Short-Term Investments 43.2m
Receivables 44.6m
Other Current Assets 25.4m
Non-Current Assets 106.7m
PP&E 83.8m
Intangibles 21.3m
Other Non-Current Assets 1.7m
Current Liabilities 39.7m
Accounts Payable 22.6m
Accrued Liabilities 13.1m
Other Current Liabilities 3.9m
Non-Current Liabilities 26.8m
Long-Term Debt 18.8m
Other Non-Current Liabilities 8m
Efficiency

Free Cash Flow Analysis
Core Molding Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Core Molding Technologies Inc

Revenue
276.2m USD
Cost of Revenue
-227.8m USD
Gross Profit
48.3m USD
Operating Expenses
-34.8m USD
Operating Income
13.5m USD
Other Expenses
-4.2m USD
Net Income
9.4m USD
Fundamental Scores

XQN Profitability Score
Profitability Due Diligence

Core Molding Technologies Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
48/100
Profitability
Score

Core Molding Technologies Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

XQN Solvency Score
Solvency Due Diligence

Core Molding Technologies Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
77/100
Solvency
Score

Core Molding Technologies Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XQN Price Targets Summary
Core Molding Technologies Inc

Wall Street analysts forecast XQN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XQN is 19.92 EUR with a low forecast of 19.73 EUR and a high forecast of 20.51 EUR.

Lowest
Price Target
19.73 EUR
10% Upside
Average
Price Target
19.92 EUR
11% Upside
Highest
Price Target
20.51 EUR
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CMT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CMT Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one XQN stock?

The intrinsic value of one XQN stock under the Base Case scenario is 18.06 EUR.

Is XQN stock undervalued or overvalued?

Compared to the current market price of 17.9 EUR, Core Molding Technologies Inc is Undervalued by 1%.

Back to Top