PlasCred Circular Innovations Inc
F:XV2
Income Statement
Earnings Waterfall
PlasCred Circular Innovations Inc
Income Statement
PlasCred Circular Innovations Inc
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(2)
|
(3)
|
(10)
|
(11)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
(7)
|
(7)
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
(2)
N/A
|
(3)
-61%
|
(10)
-234%
|
(11)
-6%
|
(6)
+45%
|
(3)
+47%
|
(3)
+8%
|
(3)
+8%
|
(3)
+3%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(4)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(10)
-63%
|
(10)
0%
|
(11)
-6%
|
(6)
+45%
|
(3)
+49%
|
(3)
+5%
|
(3)
+8%
|
(3)
+2%
|
|
| Net Income | ||||||||||
| Income from Continuing Operations |
(6)
|
(10)
|
(10)
|
(11)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
(6)
N/A
|
(10)
-63%
|
(10)
0%
|
(11)
-6%
|
(6)
+45%
|
(3)
+49%
|
(3)
+5%
|
(3)
+8%
|
(3)
+2%
|
|
| EPS (Diluted) |
-0.18
N/A
|
-0.22
-22%
|
-0.16
+27%
|
-0.17
-6%
|
-0.09
+47%
|
-0.05
+44%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
|