Job Solution Sweden Holding AB
F:Y6T
Balance Sheet
Balance Sheet Decomposition
Job Solution Sweden Holding AB
Job Solution Sweden Holding AB
Balance Sheet
Job Solution Sweden Holding AB
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
4
|
11
|
18
|
28
|
30
|
104
|
|
| Cash Equivalents |
4
|
11
|
18
|
28
|
30
|
104
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Receivables |
4
|
5
|
13
|
21
|
67
|
171
|
|
| Accounts Receivables |
4
|
5
|
13
|
21
|
67
|
171
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
1
|
9
|
18
|
86
|
|
| Total Current Assets |
9
|
17
|
31
|
58
|
115
|
362
|
|
| PP&E Net |
0
|
0
|
6
|
11
|
11
|
33
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
|
| Goodwill |
0
|
0
|
16
|
29
|
106
|
315
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
16
|
29
|
106
|
315
|
|
| Total Assets |
9
N/A
|
17
+96%
|
54
+216%
|
98
+83%
|
233
+137%
|
713
+206%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
1
|
8
|
7
|
171
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
55
|
121
|
|
| Short-Term Debt |
1
|
2
|
8
|
19
|
41
|
51
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
14
|
11
|
13
|
|
| Other Current Liabilities |
1
|
2
|
4
|
1
|
5
|
57
|
|
| Total Current Liabilities |
2
|
5
|
15
|
42
|
119
|
413
|
|
| Long-Term Debt |
0
|
0
|
8
|
14
|
29
|
174
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
1
|
0
|
0
|
0
|
2
|
|
| Other Liabilities |
0
|
0
|
4
|
6
|
13
|
25
|
|
| Total Liabilities |
2
N/A
|
5
+158%
|
26
+404%
|
62
+134%
|
162
+162%
|
614
+279%
|
|
| Equity | |||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
3
|
6
|
11
|
6
|
19
|
34
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
51
|
65
|
|
| Other Equity |
3
|
6
|
16
|
30
|
51
|
1
|
|
| Total Equity |
7
N/A
|
12
+77%
|
27
+132%
|
36
+34%
|
71
+94%
|
99
+40%
|
|
| Total Liabilities & Equity |
9
N/A
|
17
+96%
|
54
+216%
|
98
+83%
|
233
+137%
|
713
+206%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
5
|
5
|
|