Astellas Pharma Inc
F:YPHA
Balance Sheet
Balance Sheet Decomposition
Astellas Pharma Inc
Astellas Pharma Inc
Balance Sheet
Astellas Pharma Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
203 352
|
230 434
|
276 722
|
374 062
|
178 107
|
223 398
|
248 527
|
267 460
|
312 196
|
142 895
|
210 986
|
233 814
|
275 572
|
348 343
|
346 879
|
331 801
|
328 669
|
297 477
|
313 126
|
326 128
|
315 986
|
376 840
|
335 687
|
188 372
|
|
| Cash Equivalents |
203 352
|
230 434
|
276 722
|
374 062
|
178 107
|
223 398
|
248 527
|
267 460
|
312 196
|
142 895
|
210 986
|
233 814
|
275 572
|
348 343
|
346 879
|
331 801
|
328 669
|
297 477
|
313 126
|
326 128
|
315 986
|
376 840
|
335 687
|
188 372
|
|
| Short-Term Investments |
136 364
|
103 190
|
69 013
|
55 793
|
445 358
|
284 355
|
293 582
|
246 463
|
225 078
|
33 908
|
88 112
|
78 862
|
119 757
|
48 226
|
13 641
|
9 122
|
3 062
|
13 597
|
11 817
|
0
|
2 281
|
106
|
93
|
1 504
|
|
| Total Receivables |
115 928
|
121 517
|
119 687
|
127 869
|
226 674
|
230 508
|
221 416
|
221 962
|
226 438
|
261 117
|
261 800
|
284 142
|
370 668
|
399 749
|
358 106
|
334 357
|
341 441
|
365 348
|
373 505
|
362 722
|
423 018
|
465 455
|
576 726
|
674 653
|
|
| Accounts Receivables |
115 928
|
121 517
|
119 687
|
127 869
|
226 674
|
230 508
|
221 416
|
221 962
|
226 438
|
261 117
|
261 800
|
284 142
|
308 405
|
332 923
|
327 599
|
309 817
|
319 512
|
342 628
|
347 042
|
343 178
|
382 462
|
427 965
|
534 985
|
632 525
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62 263
|
66 826
|
30 507
|
24 540
|
21 929
|
22 720
|
26 463
|
19 544
|
40 556
|
37 490
|
41 741
|
42 128
|
|
| Inventory |
50 091
|
56 592
|
56 738
|
40 460
|
93 863
|
90 979
|
91 444
|
105 429
|
111 052
|
116 880
|
111 821
|
128 178
|
135 228
|
156 907
|
161 691
|
182 537
|
147 626
|
151 511
|
151 017
|
164 080
|
153 072
|
174 386
|
248 738
|
297 261
|
|
| Other Current Assets |
45 637
|
47 166
|
56 898
|
59 281
|
106 302
|
136 743
|
122 306
|
122 324
|
113 777
|
98 351
|
108 359
|
102 193
|
12 067
|
12 733
|
17 220
|
18 848
|
24 821
|
29 226
|
18 049
|
19 658
|
28 997
|
33 167
|
33 486
|
39 559
|
|
| Total Current Assets |
551 372
|
558 899
|
579 058
|
657 465
|
1 050 304
|
965 983
|
977 275
|
963 638
|
988 541
|
653 151
|
781 078
|
827 189
|
913 292
|
965 958
|
897 537
|
876 665
|
845 619
|
857 159
|
867 514
|
872 588
|
923 354
|
1 049 954
|
1 194 730
|
1 201 349
|
|
| PP&E Net |
197 116
|
190 570
|
174 118
|
134 672
|
206 564
|
194 553
|
179 880
|
181 446
|
184 486
|
190 157
|
199 159
|
218 478
|
191 451
|
202 869
|
200 955
|
191 115
|
181 295
|
173 483
|
268 600
|
264 623
|
269 044
|
286 459
|
293 742
|
328 921
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
191 451
|
202 869
|
200 955
|
191 115
|
181 295
|
173 483
|
268 600
|
264 623
|
269 044
|
286 459
|
293 742
|
328 921
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
258 588
|
269 258
|
279 641
|
278 073
|
283 414
|
274 762
|
295 586
|
327 707
|
355 010
|
374 379
|
395 737
|
409 402
|
|
| Intangible Assets |
36 429
|
31 498
|
27 266
|
14 670
|
31 515
|
41 511
|
38 670
|
31 984
|
40 601
|
265 922
|
220 086
|
198 864
|
280 120
|
295 844
|
339 202
|
387 419
|
416 912
|
429 707
|
724 773
|
651 427
|
623 431
|
562 496
|
1 453 824
|
1 123 714
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
29 318
|
26 377
|
22 159
|
101 255
|
94 192
|
95 977
|
116 766
|
136 337
|
150 660
|
168 521
|
212 976
|
225 864
|
278 253
|
284 011
|
303 030
|
328 411
|
418 694
|
415 207
|
|
| Note Receivable |
711
|
577
|
496
|
1 676
|
2 386
|
2 286
|
0
|
0
|
0
|
0
|
0
|
0
|
11 390
|
26 511
|
35 631
|
32 684
|
36 027
|
34 912
|
46 570
|
45 188
|
40 666
|
32 793
|
27 762
|
25 042
|
|
| Long-Term Investments |
57 974
|
54 364
|
67 605
|
59 466
|
242 162
|
210 694
|
157 773
|
89 562
|
70 797
|
60 204
|
60 525
|
61 646
|
85 392
|
101 190
|
80 383
|
54 178
|
59 780
|
75 462
|
66 399
|
91 704
|
91 009
|
101 955
|
116 659
|
118 596
|
|
| Other Long-Term Assets |
53 341
|
62 252
|
54 148
|
45 605
|
51 583
|
55 668
|
56 229
|
55 431
|
57 583
|
64 394
|
45 589
|
43 407
|
54 697
|
64 869
|
94 970
|
103 490
|
105 596
|
101 061
|
63 060
|
64 087
|
81 861
|
94 450
|
64 192
|
126 715
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
29 318
|
26 377
|
22 159
|
101 255
|
94 192
|
95 977
|
116 766
|
136 337
|
150 660
|
168 521
|
212 976
|
225 864
|
278 253
|
284 011
|
303 030
|
328 411
|
418 694
|
415 207
|
|
| Total Assets |
896 943
N/A
|
898 160
+0%
|
902 691
+1%
|
913 554
+1%
|
1 584 514
+73%
|
1 470 695
-7%
|
1 439 145
-2%
|
1 348 438
-6%
|
1 364 167
+1%
|
1 335 083
-2%
|
1 400 629
+5%
|
1 445 561
+3%
|
1 653 108
+14%
|
1 793 578
+8%
|
1 799 338
+0%
|
1 814 072
+1%
|
1 858 205
+2%
|
1 897 648
+2%
|
2 315 169
+22%
|
2 273 628
-2%
|
2 332 395
+3%
|
2 456 518
+5%
|
3 569 603
+45%
|
3 339 544
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
54 821
|
41 231
|
37 572
|
31 227
|
62 507
|
73 018
|
70 046
|
89 769
|
84 024
|
88 601
|
108 408
|
102 834
|
187 032
|
226 602
|
181 559
|
182 826
|
140 909
|
185 280
|
171 954
|
124 777
|
130 739
|
140 236
|
185 193
|
187 840
|
|
| Accrued Liabilities |
23 611
|
28 074
|
23 809
|
22 873
|
51 949
|
67 833
|
58 534
|
52 686
|
64 939
|
74 521
|
82 404
|
94 460
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1 483
|
1 887
|
1 237
|
0
|
414
|
1 671
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
326 000
|
120 000
|
140 000
|
75 000
|
420 393
|
184 874
|
|
| Current Portion of Long-Term Debt |
14 915
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 062
|
1 339
|
1 505
|
499
|
444
|
430
|
18 105
|
16 101
|
17 730
|
13 546
|
66 829
|
97 994
|
|
| Other Current Liabilities |
61 521
|
76 375
|
47 523
|
65 343
|
185 327
|
166 308
|
155 945
|
141 094
|
128 190
|
76 522
|
123 358
|
116 242
|
152 594
|
192 949
|
230 295
|
216 531
|
280 267
|
311 955
|
282 649
|
331 494
|
398 942
|
497 252
|
613 310
|
590 902
|
|
| Total Current Liabilities |
156 351
|
147 567
|
110 141
|
119 443
|
300 197
|
308 830
|
284 525
|
283 549
|
277 153
|
239 644
|
314 170
|
313 536
|
340 688
|
420 890
|
413 359
|
399 856
|
421 620
|
497 665
|
798 708
|
592 372
|
687 411
|
726 034
|
1 285 725
|
1 061 610
|
|
| Long-Term Debt |
8 397
|
7 336
|
6 824
|
5 020
|
561
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
749
|
626
|
722
|
28 389
|
49 422
|
52 882
|
129 272
|
142 163
|
55 014
|
111 461
|
518 494
|
654 219
|
|
| Deferred Income Tax |
4 760
|
4 785
|
2 418
|
2 295
|
1 408
|
583
|
257
|
0
|
0
|
42 248
|
30 932
|
34 715
|
2
|
2
|
0
|
18 514
|
26 426
|
5 175
|
24 670
|
18 161
|
5 823
|
6 048
|
51 346
|
5 353
|
|
| Minority Interest |
2 854
|
2 408
|
2 462
|
1 578
|
443
|
351
|
328
|
338
|
352
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
58 516
|
57 293
|
55 453
|
43 327
|
65 009
|
62 288
|
43 501
|
34 670
|
33 084
|
32 097
|
37 404
|
35 285
|
43 193
|
54 108
|
126 048
|
95 503
|
92 448
|
83 530
|
73 351
|
134 817
|
123 839
|
105 021
|
118 050
|
105 107
|
|
| Total Liabilities |
230 878
N/A
|
219 389
-5%
|
177 298
-19%
|
171 663
-3%
|
367 618
+114%
|
372 052
+1%
|
328 611
-12%
|
318 557
-3%
|
310 589
-3%
|
313 989
+1%
|
382 506
+22%
|
383 536
+0%
|
384 632
+0%
|
475 662
+24%
|
540 129
+14%
|
542 262
+0%
|
589 916
+9%
|
639 252
+8%
|
1 026 001
+61%
|
887 513
-13%
|
872 087
-2%
|
948 564
+9%
|
1 973 615
+108%
|
1 826 289
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
99 744
|
99 760
|
99 760
|
100 490
|
102 985
|
103 000
|
103 000
|
103 000
|
103 000
|
103 000
|
103 000
|
103 000
|
103 001
|
103 001
|
103 001
|
103 001
|
103 001
|
103 001
|
103 001
|
103 001
|
103 001
|
103 001
|
103 001
|
103 001
|
|
| Retained Earnings |
515 831
|
566 088
|
616 112
|
640 517
|
959 217
|
1 006 932
|
917 841
|
958 240
|
896 306
|
875 873
|
896 341
|
919 447
|
864 830
|
905 083
|
973 054
|
1 015 707
|
977 553
|
993 084
|
906 750
|
954 034
|
944 891
|
908 694
|
809 776
|
741 237
|
|
| Additional Paid In Capital |
113 668
|
113 684
|
113 684
|
114 414
|
176 806
|
176 821
|
176 821
|
176 821
|
176 821
|
176 821
|
176 821
|
176 821
|
176 822
|
176 822
|
176 903
|
177 091
|
177 219
|
177 301
|
177 506
|
177 830
|
179 467
|
181 280
|
184 070
|
185 259
|
|
| Unrealized Security Profit/Loss |
7 359
|
4 757
|
13 848
|
11 599
|
44 252
|
38 085
|
27 852
|
10 018
|
14 153
|
9 479
|
12 257
|
15 966
|
28 588
|
28 588
|
29 103
|
14 629
|
18 289
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
69 702
|
101 416
|
101 456
|
114 038
|
61 982
|
241 919
|
104 122
|
155 295
|
54 160
|
23 492
|
23 131
|
72 284
|
54 535
|
86 997
|
157 111
|
138 207
|
135 951
|
164 629
|
7 178
|
15 377
|
13 934
|
25 123
|
33 783
|
37 524
|
|
| Other Equity |
834
|
4 102
|
16 557
|
11 090
|
4 382
|
15 722
|
10 860
|
62 904
|
82 542
|
120 587
|
147 165
|
80 925
|
149 770
|
179 546
|
134 259
|
99 589
|
128 178
|
149 639
|
109 089
|
166 627
|
246 883
|
340 102
|
532 924
|
521 282
|
|
| Total Equity |
666 066
N/A
|
678 771
+2%
|
725 391
+7%
|
741 892
+2%
|
1 216 896
+64%
|
1 098 641
-10%
|
1 110 532
+1%
|
1 029 880
-7%
|
1 053 578
+2%
|
1 021 094
-3%
|
1 018 123
0%
|
1 062 025
+4%
|
1 268 476
+19%
|
1 317 916
+4%
|
1 259 209
-4%
|
1 271 810
+1%
|
1 268 289
0%
|
1 258 396
-1%
|
1 289 168
+2%
|
1 386 115
+8%
|
1 460 308
+5%
|
1 507 954
+3%
|
1 595 988
+6%
|
1 513 255
-5%
|
|
| Total Liabilities & Equity |
896 944
N/A
|
898 160
+0%
|
902 689
+1%
|
913 555
+1%
|
1 584 514
+73%
|
1 470 693
-7%
|
1 439 143
-2%
|
1 348 437
-6%
|
1 364 167
+1%
|
1 335 083
-2%
|
1 400 629
+5%
|
1 445 561
+3%
|
1 653 108
+14%
|
1 793 578
+8%
|
1 799 338
+0%
|
1 814 072
+1%
|
1 858 205
+2%
|
1 897 648
+2%
|
2 315 169
+22%
|
2 273 628
-2%
|
2 332 395
+3%
|
2 456 518
+5%
|
3 569 603
+45%
|
3 339 544
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 806
|
1 655
|
1 655
|
1 641
|
2 792
|
2 572
|
2 490
|
2 350
|
2 309
|
2 309
|
2 310
|
2 256
|
2 231
|
2 193
|
2 125
|
2 065
|
1 976
|
1 886
|
1 858
|
1 853
|
1 827
|
1 797
|
1 793
|
1 790
|
|