Stainless Tankers ASA
F:ZC0
Income Statement
Earnings Waterfall
Stainless Tankers ASA
Income Statement
Stainless Tankers ASA
| Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
7
|
8
|
8
|
8
|
8
|
7
|
0
|
0
|
|
| Revenue |
49
N/A
|
60
+22%
|
66
+11%
|
68
+3%
|
65
-5%
|
57
-12%
|
49
-14%
|
41
-17%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(33)
|
(39)
|
(42)
|
(45)
|
(44)
|
(42)
|
(40)
|
(36)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
|
| Depreciation & Amortization |
(9)
|
(11)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
|
| Other Operating Expenses |
(21)
|
(25)
|
(27)
|
(28)
|
(28)
|
(26)
|
(24)
|
(22)
|
|
| Operating Income |
16
N/A
|
20
+28%
|
24
+16%
|
23
-3%
|
20
-10%
|
15
-28%
|
9
-42%
|
4
-50%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
3
|
6
|
8
|
8
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
9
N/A
|
13
+36%
|
15
+22%
|
15
-5%
|
16
+9%
|
14
-11%
|
11
-26%
|
7
-32%
|
|
| Net Income | |||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
9
|
13
|
15
|
15
|
16
|
14
|
11
|
7
|
|
| Net Income (Common) |
9
N/A
|
13
+36%
|
15
+22%
|
15
-5%
|
16
+9%
|
14
-11%
|
11
-26%
|
7
-33%
|
|
| EPS (Diluted) |
0.69
N/A
|
0.9
+30%
|
1.1
+22%
|
1.08
-2%
|
1.19
+10%
|
1.06
-11%
|
0.79
-25%
|
0.53
-33%
|
|