Zardoya Otis SA
F:ZDO
Balance Sheet
Balance Sheet Decomposition
Zardoya Otis SA
Zardoya Otis SA
Balance Sheet
Zardoya Otis SA
| Nov-2012 | Nov-2013 | Nov-2014 | Nov-2015 | Nov-2016 | Nov-2017 | Nov-2018 | Nov-2019 | Nov-2020 | Nov-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
37
|
45
|
72
|
66
|
62
|
61
|
56
|
51
|
58
|
67
|
|
| Cash |
12
|
24
|
47
|
48
|
36
|
45
|
45
|
37
|
33
|
0
|
|
| Cash Equivalents |
25
|
21
|
26
|
17
|
27
|
16
|
12
|
13
|
25
|
67
|
|
| Short-Term Investments |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
218
|
202
|
182
|
194
|
190
|
201
|
213
|
207
|
205
|
203
|
|
| Accounts Receivables |
159
|
143
|
123
|
114
|
116
|
115
|
110
|
118
|
107
|
183
|
|
| Other Receivables |
59
|
59
|
59
|
80
|
74
|
86
|
103
|
90
|
98
|
20
|
|
| Inventory |
29
|
25
|
23
|
24
|
31
|
34
|
33
|
23
|
29
|
30
|
|
| Other Current Assets |
1
|
1
|
1
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
|
| Total Current Assets |
285
|
273
|
278
|
286
|
287
|
296
|
303
|
282
|
293
|
300
|
|
| PP&E Net |
53
|
67
|
65
|
61
|
61
|
60
|
62
|
62
|
93
|
67
|
|
| PP&E Gross |
53
|
67
|
65
|
61
|
61
|
60
|
62
|
62
|
93
|
0
|
|
| Accumulated Depreciation |
96
|
107
|
112
|
116
|
119
|
100
|
101
|
107
|
113
|
0
|
|
| Intangible Assets |
134
|
207
|
199
|
186
|
185
|
178
|
172
|
171
|
157
|
143
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
25
|
|
| Other Long-Term Assets |
32
|
30
|
28
|
32
|
31
|
32
|
32
|
33
|
30
|
29
|
|
| Other Assets |
57
|
135
|
141
|
139
|
145
|
147
|
153
|
161
|
161
|
162
|
|
| Total Assets |
561
N/A
|
712
+27%
|
712
N/A
|
705
-1%
|
710
+1%
|
713
+1%
|
723
+1%
|
709
-2%
|
735
+4%
|
727
-1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
37
|
37
|
37
|
44
|
38
|
44
|
42
|
38
|
39
|
69
|
|
| Accrued Liabilities |
37
|
33
|
31
|
29
|
29
|
27
|
29
|
28
|
28
|
0
|
|
| Short-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
12
|
9
|
5
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
|
| Other Current Liabilities |
167
|
156
|
168
|
163
|
166
|
163
|
181
|
181
|
183
|
167
|
|
| Total Current Liabilities |
253
|
235
|
241
|
237
|
233
|
235
|
253
|
247
|
260
|
247
|
|
| Long-Term Debt |
19
|
10
|
5
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
|
| Deferred Income Tax |
9
|
34
|
29
|
25
|
27
|
24
|
24
|
25
|
23
|
19
|
|
| Minority Interest |
24
|
16
|
17
|
16
|
14
|
11
|
11
|
12
|
10
|
3
|
|
| Other Liabilities |
17
|
23
|
9
|
9
|
12
|
13
|
13
|
14
|
16
|
29
|
|
| Total Liabilities |
323
N/A
|
317
-2%
|
300
-5%
|
287
-4%
|
286
0%
|
284
-1%
|
300
+6%
|
298
-1%
|
327
+10%
|
298
-9%
|
|
| Equity | |||||||||||
| Common Stock |
39
|
42
|
44
|
45
|
47
|
47
|
47
|
47
|
47
|
47
|
|
| Retained Earnings |
291
|
290
|
337
|
372
|
413
|
458
|
452
|
441
|
436
|
452
|
|
| Additional Paid In Capital |
0
|
142
|
108
|
74
|
37
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
8
|
3
|
|
| Other Equity |
91
|
78
|
77
|
73
|
74
|
76
|
75
|
75
|
68
|
68
|
|
| Total Equity |
238
N/A
|
395
+66%
|
412
+4%
|
418
+1%
|
424
+1%
|
430
+1%
|
424
-1%
|
411
-3%
|
407
-1%
|
429
+5%
|
|
| Total Liabilities & Equity |
561
N/A
|
712
+27%
|
712
N/A
|
705
-1%
|
710
+1%
|
713
+1%
|
723
+1%
|
709
-2%
|
735
+4%
|
727
-1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
429
|
470
|
471
|
470
|
470
|
470
|
470
|
470
|
469
|
468
|
|