Zhengzhou Coal Mining Machinery Group Co Ltd
F:ZGC
Balance Sheet
Balance Sheet Decomposition
Zhengzhou Coal Mining Machinery Group Co Ltd
Zhengzhou Coal Mining Machinery Group Co Ltd
Balance Sheet
Zhengzhou Coal Mining Machinery Group Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
351
|
899
|
1 259
|
4 029
|
3 817
|
4 921
|
2 951
|
2 614
|
2 289
|
2 936
|
1 906
|
2 806
|
3 844
|
2 827
|
3 229
|
3 637
|
4 489
|
2 986
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3 229
|
3 637
|
4 489
|
2 986
|
|
| Cash Equivalents |
351
|
899
|
1 259
|
4 029
|
3 817
|
4 921
|
2 951
|
2 614
|
2 289
|
2 936
|
1 906
|
2 806
|
3 844
|
2 826
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
656
|
505
|
1 063
|
1 573
|
81
|
291
|
1 407
|
2 956
|
3 817
|
7 415
|
6 617
|
6 864
|
|
| Total Receivables |
721
|
945
|
1 604
|
2 084
|
2 383
|
3 738
|
4 460
|
4 277
|
4 242
|
3 398
|
5 630
|
10 060
|
10 025
|
10 533
|
10 589
|
12 079
|
12 649
|
13 219
|
|
| Accounts Receivables |
506
|
578
|
1 002
|
1 599
|
1 678
|
3 096
|
3 745
|
3 305
|
3 135
|
2 207
|
2 574
|
4 905
|
4 670
|
5 775
|
5 736
|
6 701
|
7 859
|
9 245
|
|
| Other Receivables |
215
|
367
|
602
|
485
|
705
|
642
|
715
|
972
|
1 107
|
1 191
|
3 056
|
5 155
|
5 355
|
4 758
|
4 853
|
5 378
|
4 790
|
3 974
|
|
| Inventory |
1 016
|
1 380
|
1 075
|
1 230
|
1 627
|
1 479
|
1 639
|
1 449
|
1 176
|
828
|
1 825
|
3 873
|
3 631
|
4 532
|
6 241
|
7 835
|
9 299
|
9 454
|
|
| Other Current Assets |
85
|
227
|
207
|
235
|
545
|
298
|
261
|
172
|
79
|
228
|
1 165
|
1 324
|
1 313
|
1 652
|
1 424
|
2 435
|
3 468
|
2 530
|
|
| Total Current Assets |
2 172
|
3 450
|
4 144
|
7 578
|
8 371
|
10 437
|
9 967
|
9 018
|
8 849
|
8 962
|
10 607
|
18 354
|
20 222
|
22 502
|
25 301
|
33 401
|
36 522
|
35 052
|
|
| PP&E Net |
240
|
249
|
387
|
1 059
|
1 533
|
1 715
|
1 683
|
1 720
|
1 600
|
1 391
|
2 683
|
4 734
|
5 381
|
5 271
|
5 771
|
6 420
|
7 194
|
8 159
|
|
| PP&E Gross |
0
|
249
|
387
|
1 059
|
1 533
|
1 715
|
1 683
|
1 720
|
1 600
|
1 391
|
2 683
|
4 734
|
5 381
|
5 271
|
5 771
|
6 420
|
7 194
|
8 159
|
|
| Accumulated Depreciation |
0
|
74
|
106
|
308
|
392
|
511
|
629
|
794
|
919
|
832
|
2 178
|
6 230
|
6 960
|
7 571
|
7 728
|
7 506
|
8 163
|
8 551
|
|
| Intangible Assets |
6
|
6
|
164
|
296
|
277
|
330
|
412
|
404
|
394
|
327
|
1 079
|
2 020
|
1 994
|
1 999
|
1 650
|
1 442
|
1 354
|
1 769
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
346
|
854
|
677
|
520
|
413
|
132
|
88
|
88
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
148
|
356
|
227
|
444
|
248
|
135
|
126
|
203
|
275
|
374
|
|
| Long-Term Investments |
16
|
18
|
29
|
45
|
86
|
442
|
483
|
829
|
891
|
514
|
582
|
660
|
564
|
2 098
|
2 697
|
1 862
|
2 981
|
2 392
|
|
| Other Long-Term Assets |
22
|
15
|
29
|
49
|
54
|
71
|
89
|
133
|
173
|
198
|
3 631
|
625
|
627
|
1 188
|
690
|
841
|
760
|
731
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
346
|
854
|
677
|
520
|
413
|
132
|
88
|
88
|
|
| Total Assets |
2 456
N/A
|
3 737
+52%
|
4 753
+27%
|
9 027
+90%
|
10 321
+14%
|
12 995
+26%
|
12 635
-3%
|
12 192
-4%
|
12 055
-1%
|
11 748
-3%
|
19 155
+63%
|
27 691
+45%
|
29 713
+7%
|
33 714
+13%
|
36 648
+9%
|
44 301
+21%
|
49 174
+11%
|
48 566
-1%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
264
|
478
|
630
|
946
|
1 005
|
1 632
|
1 605
|
1 310
|
1 189
|
1 139
|
2 594
|
4 796
|
4 785
|
5 072
|
5 006
|
9 321
|
10 576
|
11 376
|
|
| Accrued Liabilities |
75
|
72
|
126
|
192
|
181
|
188
|
168
|
87
|
87
|
111
|
315
|
810
|
753
|
1 473
|
1 496
|
1 402
|
1 636
|
1 528
|
|
| Short-Term Debt |
229
|
406
|
427
|
571
|
982
|
711
|
326
|
515
|
698
|
367
|
1 399
|
2 757
|
2 717
|
2 034
|
3 587
|
1 015
|
995
|
1 759
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
50
|
0
|
0
|
39
|
0
|
0
|
0
|
80
|
152
|
1 161
|
2 318
|
381
|
2 675
|
658
|
2 165
|
|
| Other Current Liabilities |
1 418
|
1 813
|
1 640
|
1 897
|
1 877
|
1 006
|
764
|
650
|
420
|
345
|
1 027
|
2 481
|
2 866
|
2 748
|
3 568
|
4 571
|
5 060
|
4 277
|
|
| Total Current Liabilities |
1 985
|
2 770
|
2 823
|
3 656
|
4 045
|
3 537
|
2 901
|
2 563
|
2 395
|
1 962
|
5 415
|
10 996
|
12 282
|
13 644
|
14 039
|
18 985
|
18 925
|
21 104
|
|
| Long-Term Debt |
0
|
50
|
273
|
123
|
65
|
49
|
0
|
0
|
0
|
0
|
1 886
|
3 026
|
2 861
|
4 315
|
5 777
|
5 564
|
7 366
|
3 793
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
143
|
353
|
313
|
289
|
270
|
326
|
144
|
112
|
|
| Minority Interest |
58
|
25
|
64
|
145
|
275
|
193
|
163
|
151
|
120
|
84
|
775
|
834
|
903
|
970
|
855
|
831
|
1 503
|
795
|
|
| Other Liabilities |
17
|
16
|
97
|
107
|
62
|
55
|
51
|
45
|
37
|
27
|
135
|
1 025
|
1 114
|
1 433
|
911
|
788
|
859
|
811
|
|
| Total Liabilities |
2 061
N/A
|
2 861
+39%
|
3 257
+14%
|
4 032
+24%
|
4 446
+10%
|
3 834
-14%
|
3 116
-19%
|
2 760
-11%
|
2 552
-8%
|
2 074
-19%
|
8 354
+303%
|
16 234
+94%
|
17 473
+8%
|
20 651
+18%
|
21 853
+6%
|
26 494
+21%
|
28 796
+9%
|
26 615
-8%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
81
|
560
|
560
|
700
|
700
|
1 621
|
1 621
|
1 621
|
1 621
|
1 621
|
1 732
|
1 732
|
1 732
|
1 732
|
1 779
|
1 782
|
1 781
|
1 785
|
|
| Retained Earnings |
290
|
294
|
909
|
1 707
|
2 586
|
4 091
|
4 472
|
4 409
|
4 390
|
4 439
|
4 704
|
5 492
|
6 281
|
7 200
|
8 775
|
10 576
|
13 215
|
15 664
|
|
| Additional Paid In Capital |
24
|
21
|
28
|
2 588
|
2 588
|
3 448
|
3 448
|
3 468
|
3 493
|
3 513
|
4 303
|
4 297
|
4 305
|
4 315
|
4 587
|
5 350
|
5 410
|
4 587
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
136
|
114
|
14
|
23
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
249
|
118
|
52
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
67
|
2
|
101
|
60
|
65
|
79
|
183
|
38
|
332
|
10
|
108
|
|
| Total Equity |
395
N/A
|
876
+122%
|
1 496
+71%
|
4 995
+234%
|
5 874
+18%
|
9 161
+56%
|
9 519
+4%
|
9 432
-1%
|
9 503
+1%
|
9 674
+2%
|
10 800
+12%
|
11 457
+6%
|
12 240
+7%
|
13 064
+7%
|
14 795
+13%
|
17 807
+20%
|
20 378
+14%
|
21 951
+8%
|
|
| Total Liabilities & Equity |
2 456
N/A
|
3 737
+52%
|
4 753
+27%
|
9 027
+90%
|
10 321
+14%
|
12 995
+26%
|
12 635
-3%
|
12 192
-4%
|
12 055
-1%
|
11 748
-3%
|
19 155
+63%
|
27 691
+45%
|
29 713
+7%
|
33 714
+13%
|
36 648
+9%
|
44 301
+21%
|
49 174
+11%
|
48 566
-1%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
161
|
1 120
|
1 120
|
1 400
|
1 400
|
1 621
|
1 621
|
1 621
|
1 621
|
1 621
|
1 732
|
1 732
|
1 732
|
1 732
|
1 737
|
1 754
|
1 770
|
1 785
|
|