Directa SIM SpA
F:ZP7
Balance Sheet
Balance Sheet Decomposition
Directa SIM SpA
Directa SIM SpA
Balance Sheet
Directa SIM SpA
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
14
|
10
|
13
|
19
|
|
| Cash Equivalents |
0
|
0
|
0
|
14
|
10
|
13
|
19
|
|
| Total Receivables |
1
|
2
|
3
|
2
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
2
|
3
|
16
|
10
|
13
|
19
|
|
| PP&E Net |
2
|
2
|
2
|
2
|
2
|
3
|
2
|
|
| Intangible Assets |
4
|
3
|
3
|
3
|
3
|
3
|
1
|
|
| Note Receivable |
25
|
24
|
24
|
50
|
49
|
57
|
69
|
|
| Long-Term Investments |
60
|
28
|
14
|
10
|
15
|
10
|
12
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
7
|
6
|
9
|
13
|
13
|
13
|
18
|
|
| Total Assets |
99
N/A
|
66
-33%
|
55
-17%
|
94
+71%
|
92
-2%
|
98
+6%
|
123
+26%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
2
|
2
|
3
|
|
| Short-Term Debt |
4
|
7
|
7
|
3
|
3
|
3
|
3
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Liabilities |
4
|
7
|
7
|
3
|
6
|
6
|
8
|
|
| Long-Term Debt |
78
|
41
|
27
|
60
|
54
|
52
|
65
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
3
|
4
|
5
|
2
|
2
|
3
|
|
| Total Liabilities |
85
N/A
|
52
-39%
|
38
-27%
|
67
+78%
|
62
-8%
|
60
-4%
|
77
+28%
|
|
| Equity | ||||||||
| Common Stock |
6
|
6
|
6
|
7
|
7
|
8
|
8
|
|
| Retained Earnings |
9
|
9
|
11
|
16
|
19
|
25
|
33
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
4
|
4
|
5
|
5
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
15
N/A
|
15
+2%
|
17
+17%
|
27
+54%
|
30
+12%
|
38
+26%
|
46
+22%
|
|
| Total Liabilities & Equity |
99
N/A
|
66
-33%
|
55
-17%
|
94
+71%
|
92
-2%
|
98
+6%
|
123
+26%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
17
|
17
|
17
|
17
|
17
|
19
|
19
|
|