Multiples-Based Value

The Multiples-Based Value for Solar A/S (ZVR) under the Base Case is hidden EUR. Compared with the current market price of 26.55 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZVR Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

ZVR Competitors Multiples
Solar A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Solar A/S
F:ZVR
1.6B EUR 0.1 22.1 6.2 20
JP
Mitsubishi Corp
TSE:8058
20.3T JPY 1.1 27.7 29.2 55
JP
Mitsui & Co Ltd
TSE:8031
18.2T JPY 1.3 21.2 25.9 42.5
JP
Itochu Corp
TSE:8001
16.2T JPY 1.1 17.5 16.7 27.4
JP
Marubeni Corp
TSE:8002
9.8T JPY 1.2 19.3 23.5 41.5
US
Fastenal Co
NASDAQ:FAST
53.2B USD 6.5 42.2 28.9 32
US
W W Grainger Inc
NYSE:GWW
53B USD 2.9 31 19.8 21.8
US
WW Grainger Inc
XMUN:GWW
44.7B EUR 2.9 30.7 19.7 21.7
US
United Rentals Inc
NYSE:URI
46.2B USD 2.9 18.5 8.2 14.7
US
Ferguson Enterprises Inc
NYSE:FERG
45.9B USD 3.6 58.3 39.2 44.8
JP
Sumitomo Corp
TSE:8053
7.2T JPY 1 13.1 15.4 24.7
P/E Multiple
Earnings Growth PEG
DK
Solar A/S
F:ZVR
Average P/E: 27.4
22.1
49%
0.5
JP
Mitsubishi Corp
TSE:8058
27.7
3%
9.2
JP
Mitsui & Co Ltd
TSE:8031
21.2
4%
5.3
JP
Itochu Corp
TSE:8001
17.5
9%
1.9
JP
Marubeni Corp
TSE:8002
19.3
7%
2.8
US
Fastenal Co
NASDAQ:FAST
42.2
10%
4.2
US
W W Grainger Inc
NYSE:GWW
31
14%
2.2
US
W
WW Grainger Inc
XMUN:GWW
30.7
14%
2.2
US
United Rentals Inc
NYSE:URI
18.5
15%
1.2
US
Ferguson Enterprises Inc
NYSE:FERG
58.3
52%
1.1
JP
Sumitomo Corp
TSE:8053
13.1
6%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Solar A/S
F:ZVR
Average EV/EBITDA: 21.2
6.2
12%
0.5
JP
Mitsubishi Corp
TSE:8058
29.2
4%
7.3
JP
Mitsui & Co Ltd
TSE:8031
25.9
7%
3.7
JP
Itochu Corp
TSE:8001
16.7
5%
3.3
JP
Marubeni Corp
TSE:8002
23.5
2%
11.8
US
Fastenal Co
NASDAQ:FAST
28.9
10%
2.9
US
W W Grainger Inc
NYSE:GWW
19.8
11%
1.8
US
W
WW Grainger Inc
XMUN:GWW
19.7
11%
1.8
US
United Rentals Inc
NYSE:URI
8.2
9%
0.9
US
Ferguson Enterprises Inc
NYSE:FERG
39.2
48%
0.8
JP
Sumitomo Corp
TSE:8053
15.4
3%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Solar A/S
F:ZVR
Average EV/EBIT: 31.5
20
30%
0.7
JP
Mitsubishi Corp
TSE:8058
55
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
42.5
N/A N/A
JP
Itochu Corp
TSE:8001
27.4
N/A N/A
JP
Marubeni Corp
TSE:8002
41.5
N/A N/A
US
Fastenal Co
NASDAQ:FAST
32
10%
3.2
US
W W Grainger Inc
NYSE:GWW
21.8
11%
2
US
W
WW Grainger Inc
XMUN:GWW
21.7
11%
2
US
United Rentals Inc
NYSE:URI
14.7
10%
1.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.8
50%
0.9
JP
Sumitomo Corp
TSE:8053
24.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett