Z

Zwack Unicum Likoripari es Kereskedelmi Nyrt
F:ZWC1

Watchlist Manager
Zwack Unicum Likoripari es Kereskedelmi Nyrt
F:ZWC1
Watchlist
Price: 83 EUR 0.73% Market Closed
Market Cap: 166m EUR

Intrinsic Value

The intrinsic value of one ZWC1 stock under the Base Case scenario is 58.21 EUR. Compared to the current market price of 83 EUR, Zwack Unicum Likoripari es Kereskedelmi Nyrt is Overvalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ZWC1 Intrinsic Value
58.21 EUR
Overvaluation 30%
Intrinsic Value
Price
Z
Worst Case
Base Case
Best Case

Valuation History
Zwack Unicum Likoripari es Kereskedelmi Nyrt

What is Valuation History?
Ask AI Assistant
What other research platforms think about ZWC1?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ZWC1 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Zwack Unicum Likoripari es Kereskedelmi Nyrt.

Explain Valuation
Compare ZWC1 to

Fundamental Analysis

Zwack Unicum Likoripari es Kereskedelmi Nyrt
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ZWACK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zwack Unicum Likoripari es Kereskedelmi Nyrt

Current Assets 12.5B
Cash & Short-Term Investments 3.8B
Receivables 4.7B
Other Current Assets 4B
Non-Current Assets 4B
PP&E 3.9B
Intangibles 78m
Other Non-Current Assets 87m
Current Liabilities 9.1B
Accounts Payable 9.1B
Non-Current Liabilities 675m
Other Non-Current Liabilities 675m
Efficiency

Free Cash Flow Analysis
Zwack Unicum Likoripari es Kereskedelmi Nyrt

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Zwack Unicum Likoripari es Kereskedelmi Nyrt

Revenue
24.2B HUF
Cost of Revenue
-8.6B HUF
Gross Profit
15.6B HUF
Operating Expenses
-11.9B HUF
Operating Income
3.7B HUF
Other Expenses
-660m HUF
Net Income
3B HUF
Fundamental Scores

ZWC1 Profitability Score
Profitability Due Diligence

Zwack Unicum Likoripari es Kereskedelmi Nyrt's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional 3Y Average ROE
Exceptional ROE
74/100
Profitability
Score

Zwack Unicum Likoripari es Kereskedelmi Nyrt's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

ZWC1 Solvency Score
Solvency Due Diligence

Zwack Unicum Likoripari es Kereskedelmi Nyrt's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Zwack Unicum Likoripari es Kereskedelmi Nyrt's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZWC1 Price Targets Summary
Zwack Unicum Likoripari es Kereskedelmi Nyrt

There are no price targets for ZWC1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ZWACK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ZWC1 stock?

The intrinsic value of one ZWC1 stock under the Base Case scenario is 58.21 EUR.

Is ZWC1 stock undervalued or overvalued?

Compared to the current market price of 83 EUR, Zwack Unicum Likoripari es Kereskedelmi Nyrt is Overvalued by 30%.

Back to Top