
CK Hutchison Holdings Ltd
HKEX:1

Intrinsic Value
The intrinsic value of one
CK Hutchison Holdings Ltd
stock under the Base Case scenario is
99.55
HKD.
Compared to the current market price of 43.8 HKD,
CK Hutchison Holdings Ltd
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CK Hutchison Holdings Ltd
Fundamental Analysis
Want a deep‑dive on CK Hutchison Holdings Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
CK Hutchison Holdings Ltd
Balance Sheet Decomposition
CK Hutchison Holdings Ltd
Current Assets | 203.6B |
Cash & Short-Term Investments | 131.6B |
Receivables | 31.8B |
Other Current Assets | 40.2B |
Non-Current Assets | 934.8B |
Long-Term Investments | 313.8B |
PP&E | 171.2B |
Intangibles | 416.7B |
Other Non-Current Assets | 33.2B |
Free Cash Flow Analysis
CK Hutchison Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
CK Hutchison Holdings Ltd
Revenue
|
281.4B
HKD
|
Cost of Revenue
|
-106.2B
HKD
|
Gross Profit
|
175.2B
HKD
|
Operating Expenses
|
-148.3B
HKD
|
Operating Income
|
26.8B
HKD
|
Other Expenses
|
-9.7B
HKD
|
Net Income
|
17.1B
HKD
|
Profitability Score
Profitability Due Diligence
CK Hutchison Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
CK Hutchison Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
CK Hutchison Holdings Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
CK Hutchison Holdings Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
CK Hutchison Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
CK Hutchison Holdings Ltd
is 56.56 HKD
with a low forecast of 49.49 HKD and a high forecast of 64.05 HKD.
Dividends
Current shareholder yield for CK Hutchison Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CK Hutchison Holdings Ltd
stock under the Base Case scenario is
99.55
HKD.
Compared to the current market price of 43.8 HKD,
CK Hutchison Holdings Ltd
is
Undervalued by 56%.