Hang Lung Group Ltd
HKEX:10
Intrinsic Value
The intrinsic value of one Hang Lung Group Ltd stock under the Base Case scenario is 91.7 HKD. Compared to the current market price of 11.18 HKD, Hang Lung Group Ltd is Undervalued by 88%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hang Lung Group Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Hang Lung Group Ltd
Balance Sheet Decomposition
Hang Lung Group Ltd
Current Assets | 27.5B |
Cash & Short-Term Investments | 10.8B |
Receivables | 3.2B |
Other Current Assets | 13.5B |
Non-Current Assets | 207.4B |
Long-Term Investments | 203B |
PP&E | 2.8B |
Other Non-Current Assets | 1.6B |
Free Cash Flow Analysis
Hang Lung Group Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Hang Lung Group Ltd
Revenue
|
11.8B
HKD
|
Cost of Revenue
|
-4.9B
HKD
|
Gross Profit
|
6.8B
HKD
|
Operating Expenses
|
-664m
HKD
|
Operating Income
|
6.2B
HKD
|
Other Expenses
|
-4.5B
HKD
|
Net Income
|
1.6B
HKD
|
Profitability Score
Profitability Due Diligence
Hang Lung Group Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Hang Lung Group Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hang Lung Group Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Hang Lung Group Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hang Lung Group Ltd
Dividends
Current shareholder yield for Hang Lung Group Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Hang Lung Group Ltd stock under the Base Case scenario is 91.7 HKD.
Compared to the current market price of 11.18 HKD, Hang Lung Group Ltd is Undervalued by 88%.