P

PacRay International Holdings Ltd
HKEX:1010

Watchlist Manager
PacRay International Holdings Ltd
HKEX:1010
Watchlist
Price: 0.1 HKD 5.26%
Market Cap: 44.4m HKD

Intrinsic Value

The intrinsic value of one PacRay International Holdings Ltd stock under the Base Case scenario is 0.25 HKD. Compared to the current market price of 0.1 HKD, PacRay International Holdings Ltd is Undervalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.25 HKD
Undervaluation 60%
Intrinsic Value
Price
P
Base Case Scenario

Valuation History
PacRay International Holdings Ltd

What is Valuation History?
Compare PacRay International Holdings Ltd to

Fundamental Analysis

PacRay International Holdings Ltd
HKEX:1010
HK
Semiconductors
Market Cap
44.4m HKD
IPO
Feb 18, 1994
HK
Semiconductors
Market Cap
44.4m HKD
IPO
Feb 18, 1994
Price
HK$false
EPS
HK$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PacRay International Holdings Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about PacRay International Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
PacRay International Holdings Ltd

Current Assets 192.2m
Cash & Short-Term Investments 28.5m
Receivables 25.7m
Other Current Assets 138m
Non-Current Assets 35.4m
Long-Term Investments 32.6m
PP&E 2.1m
Other Non-Current Assets 667k
Efficiency

Free Cash Flow Analysis
PacRay International Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
PacRay International Holdings Ltd

Revenue
36m HKD
Cost of Revenue
-14.4m HKD
Gross Profit
21.6m HKD
Operating Expenses
-39.4m HKD
Operating Income
-17.7m HKD
Other Expenses
-147.4m HKD
Net Income
-165.1m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

PacRay International Holdings Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

35/100
Profitability
Score

PacRay International Holdings Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

PacRay International Holdings Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
25/100
Solvency
Score

PacRay International Holdings Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
PacRay International Holdings Ltd

There are no price targets for PacRay International Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PacRay International Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PacRay International Holdings Ltd stock?

The intrinsic value of one PacRay International Holdings Ltd stock under the Base Case scenario is 0.25 HKD.

Is PacRay International Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.1 HKD, PacRay International Holdings Ltd is Undervalued by 60%.

Back to Top