Kingston Financial Group Ltd
HKEX:1031
Kingston Financial Group Ltd
HKEX:1031
Price:
0.295
HKD
Market Closed
Market Cap:
HK$4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kingston Financial Group Ltd
HKEX:1031
|
HK |
|
A
|
American Salars Lithium Inc
OTC:ASALF
|
CA |
|
A
|
Aerojet Rocketdyne Holdings Inc
LSE:0HA5
|
US |
|
C
|
Colbun SA
SGO:COLBUN
|
CL |
|
Japan Hospice Holdings Inc
TSE:7061
|
JP |
|
C
|
CAA Resources Ltd
HKEX:2112
|
HK |
|
Beijing SinoHytec Co Ltd
SSE:688339
|
CN |
|
GameStop Corp
NYSE:GME
|
US |
|
PTC Industries Ltd
BSE:539006
|
IN |
|
B
|
BMW Industries Ltd
BSE:542669
|
IN |
Income Statement
Earnings Waterfall
Kingston Financial Group Ltd
Kingston Financial Group Ltd
Income Statement
Kingston Financial Group Ltd
Kingston Financial Group Ltd
Currency: HKD
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Revenue |
142
N/A
|
129
-9%
|
254
+97%
|
442
+74%
|
453
+3%
|
482
+6%
|
536
+11%
|
503
-6%
|
422
-16%
|
366
-13%
|
414
+13%
|
485
+17%
|
541
+12%
|
815
+51%
|
1 285
+58%
|
1 426
+11%
|
1 394
-2%
|
1 567
+12%
|
1 848
+18%
|
2 186
+18%
|
2 479
+13%
|
2 962
+19%
|
3 115
+5%
|
2 840
-9%
|
2 879
+1%
|
3 118
+8%
|
3 094
-1%
|
3 049
-1%
|
3 039
0%
|
2 842
-7%
|
2 634
-7%
|
2 270
-14%
|
2 056
-9%
|
1 960
-5%
|
2 170
+11%
|
1 973
-9%
|
2 210
+12%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(136)
|
(96)
|
(72)
|
(104)
|
(127)
|
(191)
|
(217)
|
(189)
|
(159)
|
(165)
|
(190)
|
(223)
|
(254)
|
(246)
|
(349)
|
(346)
|
(224)
|
(220)
|
(224)
|
(240)
|
(273)
|
(315)
|
(472)
|
(189)
|
(407)
|
(152)
|
(424)
|
(434)
|
(454)
|
(462)
|
(419)
|
(328)
|
(257)
|
(240)
|
(268)
|
(229)
|
(212)
|
|
| Gross Profit |
6
N/A
|
33
+472%
|
182
+458%
|
338
+86%
|
327
-3%
|
290
-11%
|
319
+10%
|
313
-2%
|
263
-16%
|
201
-24%
|
224
+12%
|
262
+17%
|
288
+10%
|
569
+98%
|
936
+64%
|
1 080
+15%
|
1 170
+8%
|
1 348
+15%
|
1 624
+21%
|
1 946
+20%
|
2 206
+13%
|
2 647
+20%
|
2 643
0%
|
2 652
+0%
|
2 472
-7%
|
2 966
+20%
|
2 669
-10%
|
2 615
-2%
|
2 585
-1%
|
2 379
-8%
|
2 215
-7%
|
1 942
-12%
|
1 799
-7%
|
1 720
-4%
|
1 901
+11%
|
1 744
-8%
|
1 998
+15%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16)
|
(560)
|
(615)
|
(180)
|
(186)
|
(148)
|
(158)
|
(161)
|
(409)
|
(414)
|
(93)
|
(106)
|
(177)
|
(269)
|
(232)
|
(260)
|
(466)
|
(501)
|
(540)
|
(640)
|
(588)
|
(580)
|
(619)
|
(635)
|
(701)
|
(696)
|
(1 039)
|
(1 027)
|
(1 053)
|
(1 346)
|
(1 647)
|
(1 607)
|
(1 521)
|
(1 705)
|
(1 810)
|
(1 528)
|
(1 712)
|
|
| Selling, General & Administrative |
(16)
|
(565)
|
(600)
|
(165)
|
(191)
|
(159)
|
(175)
|
(173)
|
(173)
|
(174)
|
(190)
|
(207)
|
(209)
|
(224)
|
(131)
|
(144)
|
(293)
|
(350)
|
(287)
|
(278)
|
(306)
|
(338)
|
(357)
|
(376)
|
(444)
|
(443)
|
(820)
|
(815)
|
(845)
|
(1 149)
|
(1 456)
|
(1 437)
|
(1 356)
|
(1 550)
|
(1 574)
|
(1 302)
|
(1 415)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
0
|
(53)
|
(109)
|
(117)
|
(121)
|
(128)
|
(147)
|
(159)
|
(158)
|
(145)
|
(132)
|
(127)
|
(120)
|
(110)
|
(103)
|
(127)
|
(151)
|
(149)
|
(149)
|
(142)
|
0
|
(132)
|
(112)
|
|
| Other Operating Expenses |
0
|
6
|
(16)
|
(15)
|
4
|
11
|
17
|
12
|
(235)
|
(241)
|
97
|
102
|
32
|
1
|
(101)
|
(64)
|
(64)
|
(34)
|
(132)
|
(234)
|
(135)
|
(83)
|
(104)
|
(114)
|
(124)
|
(126)
|
(100)
|
(101)
|
(104)
|
(70)
|
(40)
|
(20)
|
(16)
|
(14)
|
(235)
|
(94)
|
(185)
|
|
| Operating Income |
(10)
N/A
|
(527)
-5 065%
|
(433)
+18%
|
158
N/A
|
140
-12%
|
142
+2%
|
161
+13%
|
152
-6%
|
(146)
N/A
|
(213)
-46%
|
131
N/A
|
156
+19%
|
111
-29%
|
300
+172%
|
704
+134%
|
820
+17%
|
704
-14%
|
847
+20%
|
1 084
+28%
|
1 307
+21%
|
1 619
+24%
|
2 067
+28%
|
2 024
-2%
|
2 017
0%
|
1 771
-12%
|
2 271
+28%
|
1 630
-28%
|
1 588
-3%
|
1 533
-3%
|
1 033
-33%
|
568
-45%
|
335
-41%
|
278
-17%
|
15
-95%
|
92
+528%
|
217
+136%
|
286
+32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
154
|
143
|
(25)
|
(23)
|
(18)
|
(19)
|
(47)
|
(34)
|
78
|
99
|
15
|
(10)
|
(32)
|
(160)
|
(186)
|
(100)
|
(127)
|
(109)
|
(130)
|
(140)
|
(163)
|
6
|
(201)
|
11
|
(288)
|
(23)
|
(44)
|
(36)
|
10
|
16
|
(21)
|
(5)
|
5
|
0
|
(51)
|
(67)
|
|
| Non-Reccuring Items |
0
|
(1)
|
0
|
7
|
5
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
(74)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(266)
|
(266)
|
0
|
5
|
0
|
3
|
0
|
0
|
(23)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
(24)
|
|
| Pre-Tax Income |
(11)
N/A
|
(373)
-3 261%
|
(290)
+22%
|
140
N/A
|
122
-13%
|
123
+1%
|
140
+14%
|
105
-25%
|
(180)
N/A
|
(135)
+25%
|
230
N/A
|
171
-26%
|
101
-41%
|
269
+167%
|
527
+96%
|
634
+20%
|
614
-3%
|
720
+17%
|
901
+25%
|
1 177
+31%
|
1 479
+26%
|
1 904
+29%
|
2 030
+7%
|
1 817
-11%
|
1 782
-2%
|
1 983
+11%
|
1 607
-19%
|
1 278
-20%
|
1 231
-4%
|
1 043
-15%
|
590
-43%
|
313
-47%
|
276
-12%
|
19
-93%
|
73
+274%
|
142
+95%
|
195
+38%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(69)
|
(79)
|
(74)
|
(94)
|
(125)
|
(160)
|
(208)
|
(291)
|
(327)
|
(292)
|
(289)
|
(327)
|
(253)
|
(239)
|
(221)
|
(151)
|
(87)
|
(118)
|
(220)
|
(130)
|
(162)
|
(97)
|
(130)
|
|
| Income from Continuing Operations |
(11)
|
(373)
|
(290)
|
140
|
122
|
123
|
140
|
105
|
(180)
|
(135)
|
230
|
171
|
101
|
245
|
458
|
555
|
540
|
626
|
776
|
1 017
|
1 271
|
1 614
|
1 703
|
1 524
|
1 493
|
1 656
|
1 354
|
1 039
|
1 010
|
891
|
503
|
195
|
56
|
(110)
|
(89)
|
45
|
65
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(0)
|
(1)
|
(0)
|
(2)
|
(4)
|
(1)
|
(2)
|
(6)
|
(6)
|
(2)
|
(1)
|
(5)
|
(8)
|
(11)
|
(10)
|
(3)
|
(3)
|
(8)
|
(7)
|
(6)
|
(7)
|
(8)
|
(4)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(11)
N/A
|
(374)
-3 268%
|
(293)
+22%
|
137
N/A
|
120
-12%
|
120
+0%
|
138
+15%
|
105
-24%
|
(181)
N/A
|
(135)
+25%
|
228
N/A
|
168
-27%
|
100
-41%
|
243
+144%
|
452
+86%
|
548
+21%
|
538
-2%
|
624
+16%
|
771
+24%
|
1 009
+31%
|
1 260
+25%
|
1 604
+27%
|
1 700
+6%
|
1 521
-11%
|
1 485
-2%
|
1 649
+11%
|
1 349
-18%
|
1 032
-23%
|
1 002
-3%
|
887
-11%
|
503
-43%
|
194
-61%
|
56
-71%
|
(110)
N/A
|
(89)
+19%
|
45
N/A
|
44
-1%
|
|
| EPS (Diluted) |
0
N/A
|
-0.14
N/A
|
-0.09
+36%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
-0.05
N/A
|
-0.04
+20%
|
0.05
N/A
|
0.03
-40%
|
0.02
-33%
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.05
+67%
|
0.06
+20%
|
0.07
+17%
|
0.07
N/A
|
0.09
+29%
|
0.1
+11%
|
0.08
-20%
|
0.09
+12%
|
0.09
N/A
|
0.08
-11%
|
0.06
-25%
|
0.06
N/A
|
0.05
-17%
|
0.03
-40%
|
0.01
-67%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
