First Time Loading...

Celestial Asia Securities Holdings Ltd
HKEX:1049

Watchlist Manager
Celestial Asia Securities Holdings Ltd Logo
Celestial Asia Securities Holdings Ltd
HKEX:1049
Watchlist
Price: 1.42 HKD -3.4% Market Closed
Updated: Jun 15, 2024
Have any thoughts about
Celestial Asia Securities Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Celestial Asia Securities Holdings Ltd

Revenue
1B HKD
Cost of Revenue
-553.6m HKD
Gross Profit
462.8m HKD
Operating Expenses
-576.4m HKD
Operating Income
-113.6m HKD
Other Expenses
5.6m HKD
Net Income
-108m HKD

Income Statement
Celestial Asia Securities Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
214
N/A
297
+39%
817
+175%
1 364
+67%
1 666
+22%
1 651
-1%
1 313
-21%
1 126
-14%
1 129
+0%
613
-46%
14
-98%
10
-25%
1 344
+12 948%
1 954
+45%
1 290
-34%
1 329
+3%
1 306
-2%
1 290
-1%
1 372
+6%
1 517
+11%
1 635
+8%
1 539
-6%
1 443
-6%
1 390
-4%
1 333
-4%
1 371
+3%
1 420
+4%
1 448
+2%
1 388
-4%
1 335
-4%
1 380
+3%
1 404
+2%
1 368
-3%
1 329
-3%
1 211
-9%
1 088
-10%
1 016
-7%
Gross Profit
Cost of Revenue
0
0
(277)
(508)
(570)
(612)
(557)
(523)
(514)
(279)
(7)
(7)
(643)
(947)
(654)
(669)
(652)
(644)
(671)
(714)
(791)
(822)
(821)
(782)
(748)
(772)
(825)
(852)
(791)
(748)
(770)
(793)
(794)
(774)
(691)
(621)
(554)
Gross Profit
118
N/A
297
+152%
540
+82%
856
+59%
1 096
+28%
1 039
-5%
756
-27%
603
-20%
616
+2%
334
-46%
7
-98%
4
-49%
701
+19 926%
1 007
+44%
637
-37%
660
+4%
654
-1%
646
-1%
700
+9%
803
+15%
843
+5%
718
-15%
622
-13%
608
-2%
585
-4%
599
+2%
595
-1%
596
+0%
596
+0%
587
-2%
609
+4%
610
+0%
574
-6%
555
-3%
519
-6%
467
-10%
463
-1%
Operating Income
Operating Expenses
(191)
(246)
(509)
(772)
(852)
(896)
(853)
(728)
(700)
(307)
(54)
(60)
(786)
(1 179)
(798)
(894)
(789)
(797)
(793)
(911)
(987)
(800)
(682)
(680)
(658)
(822)
(682)
(687)
(607)
(594)
(546)
(555)
(587)
(527)
(585)
(537)
(576)
Selling, General & Administrative
(112)
(150)
(231)
(248)
(397)
(423)
(340)
(355)
(274)
(139)
(21)
(20)
(403)
(550)
(306)
(305)
(302)
(293)
(323)
(411)
(420)
(295)
(213)
(235)
(244)
(238)
(248)
(230)
(207)
(190)
(166)
(169)
(196)
(192)
(199)
(210)
(238)
Depreciation & Amortization
(19)
(19)
(25)
(36)
(40)
(44)
(47)
(50)
(50)
(28)
(8)
(8)
(67)
(101)
(91)
(83)
(50)
(36)
(32)
(34)
(40)
(36)
(26)
(23)
(23)
(25)
(26)
(112)
(190)
(179)
(165)
(161)
(167)
(173)
(162)
(148)
(140)
Other Operating Expenses
(59)
(77)
(252)
(488)
(415)
(430)
(466)
(323)
(376)
(141)
(26)
(32)
(315)
(528)
(401)
(506)
(437)
(469)
(438)
(466)
(528)
(469)
(442)
(423)
(391)
(559)
(407)
(345)
(210)
(224)
(215)
(225)
(224)
(162)
(224)
(180)
(199)
Operating Income
23
N/A
51
+121%
31
-40%
84
+173%
244
+189%
143
-42%
(97)
N/A
(126)
-29%
(84)
+33%
27
N/A
(47)
N/A
(56)
-19%
(85)
-50%
(172)
-103%
(161)
+6%
(234)
-45%
(135)
+42%
(152)
-13%
(93)
+39%
(108)
-16%
(144)
-33%
(82)
+43%
(60)
+27%
(72)
-19%
(73)
-2%
(224)
-206%
(86)
+61%
(91)
-5%
(11)
+88%
(6)
+42%
63
N/A
56
-12%
(13)
N/A
28
N/A
(66)
N/A
(70)
-7%
(114)
-61%
Pre-Tax Income
Interest Income Expense
(54)
(64)
(35)
(19)
(74)
(146)
(231)
(156)
45
57
29
(1)
(17)
42
25
9
48
132
146
142
156
72
77
46
3
(17)
(48)
(59)
(55)
(54)
(34)
(31)
(23)
(40)
(1)
(38)
(25)
Non-Reccuring Items
12
21
63
55
(1)
42
(59)
(101)
78
0
0
0
(7)
0
(107)
0
(45)
0
11
0
14
0
(2)
(2)
(126)
0
(66)
0
(27)
0
17
15
(4)
(13)
22
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(19)
N/A
8
N/A
59
+632%
121
+104%
170
+40%
39
-77%
(387)
N/A
(383)
+1%
38
N/A
84
+121%
(19)
N/A
(58)
-212%
(109)
-89%
(130)
-19%
(244)
-88%
(225)
+8%
(132)
+41%
(2)
+99%
65
N/A
16
-76%
26
+65%
(10)
N/A
16
N/A
(27)
N/A
(196)
-619%
(241)
-23%
(201)
+17%
(150)
+25%
(93)
+38%
(60)
+35%
46
N/A
39
-15%
(40)
N/A
(25)
+36%
(45)
-77%
(109)
-143%
(139)
-28%
Net Income
Tax Provision
3
(1)
(6)
(12)
(30)
(25)
(9)
(6)
(19)
(18)
(3)
(3)
(7)
(9)
(9)
(8)
4
(5)
(21)
(16)
(8)
(3)
(7)
(8)
(4)
(3)
(4)
(4)
(8)
(8)
(5)
(5)
(3)
(3)
9
9
(4)
Income from Continuing Operations
(16)
7
53
109
140
14
(397)
(389)
19
66
(22)
(61)
(116)
(139)
(252)
(234)
(128)
(7)
44
(0)
18
(13)
9
(35)
(200)
(243)
(205)
(154)
(100)
(68)
41
34
(43)
(29)
(35)
(99)
(143)
Income to Minority Interest
(10)
(22)
(21)
(52)
(88)
(69)
38
69
17
8
0
(2)
20
34
24
25
41
(29)
(41)
(5)
(3)
36
28
32
22
3
3
0
1
(1)
(1)
(1)
0
0
2
11
35
Net Income (Common)
(37)
N/A
(16)
+56%
32
N/A
57
+77%
52
-9%
(55)
N/A
(358)
-550%
(319)
+11%
36
N/A
79
+118%
51
-35%
8
-85%
(127)
N/A
(137)
-8%
(229)
-67%
(209)
+9%
(88)
+58%
(35)
+60%
2
N/A
(5)
N/A
15
N/A
(10)
N/A
(31)
-211%
185
N/A
45
-75%
(241)
N/A
(202)
+16%
(153)
+24%
(99)
+35%
(70)
+30%
40
N/A
34
-15%
(43)
N/A
(28)
+34%
(34)
-18%
(88)
-161%
(108)
-23%
EPS (Diluted)
-0.2
N/A
-0.08
+60%
0.18
N/A
0.21
+17%
0.17
-19%
-0.16
N/A
-1.02
-538%
-0.91
+11%
0.06
N/A
0.19
+217%
0.11
-42%
0.01
-91%
-0.26
N/A
-0.25
+4%
-0.43
-72%
-0.41
+5%
-0.09
+78%
-0.04
+56%
0
N/A
-0.01
N/A
0.35
N/A
-0.01
N/A
-0.65
-6 400%
0.22
N/A
1.07
+386%
-5.66
N/A
-4.77
+16%
-3.69
+23%
-2.34
+37%
-1.67
+29%
0.65
N/A
0.42
-35%
-0.53
N/A
-0.35
+34%
-0.42
-20%
-1.09
-160%
-1.34
-23%

See Also

Discover More