Kantone Holdings Ltd
HKEX:1059
Kantone Holdings Ltd
HKEX:1059
Price:
0.4
HKD
-1.23%
Market Closed
Market Cap:
HK$150m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kantone Holdings Ltd
HKEX:1059
|
HK |
|
Riken Corp
TSE:6462
|
JP |
|
Peyto Exploration & Development Corp
LSE:0VCO
|
CA |
Income Statement
Earnings Waterfall
Kantone Holdings Ltd
Kantone Holdings Ltd
Income Statement
Kantone Holdings Ltd
Kantone Holdings Ltd
Currency: HKD
| Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
10
|
7
|
9
|
8
|
5
|
7
|
4
|
4
|
4
|
3
|
4
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
1 015
N/A
|
1 082
+7%
|
1 127
+4%
|
1 255
+11%
|
1 347
+7%
|
1 391
+3%
|
1 427
+3%
|
1 511
+6%
|
1 613
+7%
|
1 489
-8%
|
1 300
-13%
|
1 255
-3%
|
1 290
+3%
|
1 353
+5%
|
1 341
-1%
|
1 315
-2%
|
1 429
+9%
|
1 685
+18%
|
1 953
+16%
|
2 252
+15%
|
2 720
+21%
|
2 809
+3%
|
2 544
-9%
|
2 301
-10%
|
2 090
-9%
|
1 105
-47%
|
141
-87%
|
137
-2%
|
137
0%
|
142
+4%
|
144
+2%
|
149
+4%
|
147
-1%
|
136
-7%
|
139
+2%
|
135
-3%
|
128
-5%
|
118
-8%
|
129
+9%
|
159
+24%
|
152
-4%
|
141
-7%
|
151
+7%
|
147
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(577)
|
(607)
|
(652)
|
(744)
|
(828)
|
(845)
|
(828)
|
(887)
|
(966)
|
(930)
|
(904)
|
(942)
|
(983)
|
(1 038)
|
(1 060)
|
(1 039)
|
(1 111)
|
(1 307)
|
(1 556)
|
(1 860)
|
(2 259)
|
(2 427)
|
(2 305)
|
(2 098)
|
(1 374)
|
(436)
|
(68)
|
(61)
|
(61)
|
(62)
|
(60)
|
(62)
|
(64)
|
(58)
|
(56)
|
(54)
|
(55)
|
(51)
|
(58)
|
(68)
|
(59)
|
(54)
|
(58)
|
(57)
|
|
| Gross Profit |
438
N/A
|
474
+8%
|
476
+0%
|
512
+8%
|
519
+1%
|
547
+5%
|
599
+10%
|
625
+4%
|
647
+4%
|
559
-14%
|
396
-29%
|
314
-21%
|
307
-2%
|
315
+3%
|
281
-11%
|
276
-2%
|
318
+15%
|
378
+19%
|
398
+5%
|
392
-1%
|
461
+17%
|
382
-17%
|
239
-37%
|
203
-15%
|
716
+252%
|
670
-6%
|
73
-89%
|
77
+5%
|
76
-1%
|
80
+5%
|
84
+6%
|
87
+3%
|
83
-4%
|
78
-6%
|
83
+6%
|
80
-3%
|
73
-9%
|
67
-9%
|
71
+6%
|
91
+29%
|
94
+2%
|
87
-7%
|
93
+7%
|
90
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(225)
|
(240)
|
(190)
|
(172)
|
(125)
|
(121)
|
(138)
|
(134)
|
(178)
|
(154)
|
(132)
|
(138)
|
(145)
|
(221)
|
(131)
|
(136)
|
(138)
|
(132)
|
(160)
|
(174)
|
(192)
|
(217)
|
(182)
|
(168)
|
(112)
|
(97)
|
(1 817)
|
(3 452)
|
(1 721)
|
(110)
|
(83)
|
(82)
|
(84)
|
(76)
|
(74)
|
(76)
|
(66)
|
(64)
|
(71)
|
(74)
|
(79)
|
(76)
|
(78)
|
(78)
|
|
| Selling, General & Administrative |
(128)
|
(111)
|
(125)
|
(146)
|
(140)
|
(143)
|
(144)
|
(145)
|
(183)
|
(175)
|
(125)
|
(136)
|
(137)
|
(137)
|
(127)
|
(128)
|
(128)
|
(126)
|
(141)
|
(158)
|
(173)
|
(203)
|
(165)
|
(117)
|
(103)
|
(82)
|
(1 809)
|
(3 445)
|
(1 713)
|
(101)
|
(77)
|
(75)
|
(76)
|
(74)
|
(67)
|
(66)
|
(59)
|
(55)
|
(64)
|
(68)
|
(66)
|
(69)
|
(63)
|
(66)
|
|
| Research & Development |
(2)
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(10)
|
(13)
|
(14)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(6)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
|
| Depreciation & Amortization |
(102)
|
(86)
|
(72)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
(10)
|
0
|
0
|
0
|
0
|
(6)
|
(11)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(9)
|
(8)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(17)
|
|
| Other Operating Expenses |
8
|
(43)
|
9
|
(26)
|
16
|
22
|
7
|
11
|
5
|
21
|
3
|
(2)
|
2
|
(79)
|
6
|
5
|
3
|
11
|
3
|
7
|
4
|
8
|
5
|
(33)
|
3
|
(3)
|
3
|
5
|
3
|
3
|
3
|
2
|
4
|
8
|
3
|
1
|
4
|
1
|
4
|
6
|
3
|
6
|
3
|
5
|
|
| Operating Income |
214
N/A
|
235
+10%
|
285
+22%
|
340
+19%
|
395
+16%
|
426
+8%
|
461
+8%
|
490
+6%
|
469
-4%
|
405
-14%
|
265
-35%
|
176
-33%
|
162
-8%
|
95
-42%
|
151
+59%
|
140
-7%
|
180
+29%
|
246
+37%
|
237
-3%
|
219
-8%
|
269
+23%
|
166
-38%
|
58
-65%
|
36
-38%
|
604
+1 591%
|
573
-5%
|
(1 744)
N/A
|
(3 376)
-94%
|
(1 645)
+51%
|
(30)
+98%
|
2
N/A
|
4
+197%
|
(0)
N/A
|
3
N/A
|
9
+222%
|
5
-46%
|
7
+45%
|
3
-59%
|
(1)
N/A
|
17
N/A
|
14
-17%
|
10
-28%
|
15
+48%
|
12
-22%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(7)
|
(9)
|
(8)
|
(5)
|
(58)
|
5
|
(40)
|
4
|
(2)
|
2
|
(3)
|
4
|
(1)
|
(1)
|
(1)
|
4
|
(1)
|
3
|
(2)
|
4
|
(1)
|
3
|
(1)
|
0
|
(0)
|
0
|
(0)
|
1
|
(0)
|
0
|
(1)
|
1
|
(1)
|
(2)
|
(1)
|
(2)
|
3
|
10
|
(5)
|
(11)
|
(1)
|
9
|
5
|
|
| Non-Reccuring Items |
(49)
|
0
|
(8)
|
(34)
|
(58)
|
(7)
|
(56)
|
(14)
|
(335)
|
(357)
|
(197)
|
(156)
|
(86)
|
0
|
(66)
|
(82)
|
(104)
|
(143)
|
(158)
|
(143)
|
(269)
|
(229)
|
(48)
|
0
|
(622)
|
(634)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
(2)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
155
N/A
|
227
+47%
|
268
+18%
|
298
+11%
|
332
+11%
|
361
+9%
|
410
+14%
|
437
+6%
|
139
-68%
|
46
-67%
|
69
+51%
|
17
-76%
|
80
+386%
|
94
+17%
|
84
-10%
|
58
-31%
|
80
+39%
|
102
+28%
|
83
-19%
|
74
-10%
|
5
-94%
|
(64)
N/A
|
13
N/A
|
35
+170%
|
(18)
N/A
|
(62)
-246%
|
(1 756)
-2 756%
|
(3 376)
-92%
|
(1 645)
+51%
|
(30)
+98%
|
2
N/A
|
4
+119%
|
1
-72%
|
2
+68%
|
7
+294%
|
4
-48%
|
5
+31%
|
6
+14%
|
10
+69%
|
12
+26%
|
4
-69%
|
9
+137%
|
25
+174%
|
17
-30%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
3
|
3
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(1)
|
2
|
3
|
2
|
2
|
|
| Income from Continuing Operations |
155
|
227
|
268
|
297
|
332
|
361
|
410
|
437
|
137
|
44
|
68
|
15
|
80
|
94
|
84
|
58
|
80
|
102
|
83
|
74
|
5
|
(64)
|
11
|
33
|
(18)
|
(62)
|
(1 757)
|
(3 377)
|
(1 644)
|
(30)
|
2
|
5
|
4
|
5
|
6
|
2
|
5
|
5
|
10
|
11
|
6
|
12
|
27
|
20
|
|
| Income to Minority Interest |
(0)
|
(0)
|
0
|
1
|
1
|
1
|
2
|
2
|
6
|
7
|
3
|
2
|
3
|
3
|
(0)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(6)
|
(2)
|
4
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
155
N/A
|
227
+46%
|
268
+18%
|
298
+11%
|
333
+11%
|
363
+9%
|
412
+14%
|
438
+6%
|
143
-67%
|
51
-64%
|
71
+39%
|
17
-76%
|
83
+391%
|
97
+17%
|
84
-13%
|
57
-32%
|
81
+41%
|
102
+27%
|
82
-20%
|
73
-11%
|
2
-97%
|
(70)
N/A
|
9
N/A
|
36
+304%
|
(12)
N/A
|
(58)
-390%
|
(1 757)
-2 944%
|
(3 377)
-92%
|
(1 644)
+51%
|
(30)
+98%
|
2
N/A
|
5
+94%
|
4
-18%
|
5
+19%
|
6
+23%
|
2
-62%
|
5
+113%
|
5
+19%
|
10
+79%
|
11
+15%
|
6
-49%
|
12
+104%
|
27
+132%
|
20
-27%
|
|
| EPS (Diluted) |
2.98
N/A
|
4.28
+44%
|
4.88
+14%
|
5.14
+5%
|
5.38
+5%
|
5.17
-4%
|
5.96
+15%
|
5.82
-2%
|
1.87
-68%
|
0.59
-68%
|
0.76
+29%
|
0.15
-80%
|
0.76
+407%
|
0.9
+18%
|
0.72
-20%
|
0.39
-46%
|
0.54
+38%
|
0.68
+26%
|
0.55
-19%
|
0.48
-13%
|
0.01
-98%
|
-0.46
N/A
|
0.05
N/A
|
0.18
+260%
|
-0.06
N/A
|
-0.29
-383%
|
-8.9
-2 969%
|
-17.11
-92%
|
-8.33
+51%
|
-0.15
+98%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.01
-67%
|
0.02
+100%
|
0.02
N/A
|
0.04
+100%
|
0.04
N/A
|
0.02
-50%
|
0.04
+100%
|
0.08
+100%
|
0.05
-38%
|
|
Switch to:
Switch to:
See Also
Discover More
