L

Landsea Green Properties Co Ltd
HKEX:106

Watchlist Manager
Landsea Green Properties Co Ltd
HKEX:106
Watchlist
Price: 0.019 HKD Market Closed
Market Cap: HK$89.7m

Income Statement

Earnings Waterfall
Landsea Green Properties Co Ltd

Income Statement
Landsea Green Properties Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
4
20
23
44
102
194
197
242
334
319
315
392
487
470
379
250
223
383
350
196
188
150
Revenue
415
N/A
261
-37%
464
+78%
20
-96%
18
-10%
22
+23%
31
+40%
319
+928%
315
-1%
40
-87%
68
+70%
412
+510%
621
+51%
276
-56%
55
-80%
70
+26%
73
+4%
19
-74%
22
+16%
230
+939%
704
+206%
859
+22%
1 793
+109%
2 214
+24%
4 845
+119%
6 365
+31%
6 214
-2%
5 918
-5%
7 435
+26%
7 508
+1%
8 559
+14%
9 320
+9%
8 992
-4%
9 676
+8%
8 076
-17%
10 291
+27%
14 019
+36%
12 231
-13%
9 040
-26%
6 399
-29%
1 726
-73%
Gross Profit
Cost of Revenue
(336)
(211)
(376)
(41)
(47)
(12)
33
(129)
(213)
(47)
5
(248)
(430)
(187)
(21)
(21)
(13)
(11)
(8)
(49)
(230)
(271)
(1 034)
(1 503)
(4 086)
(5 479)
(4 690)
(4 243)
(5 187)
(5 235)
(6 140)
(6 937)
(7 284)
(7 674)
(6 406)
(8 249)
(12 665)
(11 320)
(7 929)
(5 802)
(1 414)
Gross Profit
80
N/A
50
-38%
88
+78%
(21)
N/A
(29)
-40%
10
N/A
64
+521%
190
+197%
102
-47%
(7)
N/A
73
N/A
165
+127%
191
+16%
90
-53%
34
-62%
49
+41%
60
+24%
8
-86%
15
+75%
180
+1 144%
474
+163%
587
+24%
759
+29%
711
-6%
759
+7%
885
+17%
1 524
+72%
1 674
+10%
2 248
+34%
2 272
+1%
2 419
+6%
2 383
-1%
1 708
-28%
2 002
+17%
1 670
-17%
2 042
+22%
1 354
-34%
911
-33%
1 111
+22%
597
-46%
312
-48%
Operating Income
Operating Expenses
(131)
(75)
(88)
(36)
(70)
(33)
(22)
8
(14)
9
(16)
(17)
(13)
(4)
(8)
20
(20)
9
(17)
(42)
(68)
(141)
(173)
(250)
(368)
(435)
(538)
(551)
(682)
(784)
(904)
(999)
(1 258)
(1 792)
(1 721)
(1 742)
(2 167)
(1 841)
(1 715)
(1 468)
(630)
Selling, General & Administrative
(113)
(77)
(103)
(40)
(42)
(33)
(28)
(20)
(15)
(15)
(16)
(16)
(14)
(13)
(12)
(20)
(21)
(18)
(17)
(44)
(71)
(134)
(183)
(259)
(379)
(457)
(540)
(555)
(716)
(846)
(968)
(1 058)
(1 316)
(1 867)
(1 769)
(1 693)
(2 067)
(1 763)
(1 714)
(1 515)
(640)
Depreciation & Amortization
(25)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
7
2
15
4
(26)
(1)
6
28
1
24
0
(1)
2
10
4
39
1
27
1
(0)
2
(8)
10
9
11
22
2
4
34
62
63
59
58
75
48
(50)
(100)
(79)
(1)
47
10
Operating Income
(52)
N/A
(25)
+51%
0
N/A
(57)
N/A
(99)
-75%
(23)
+77%
42
N/A
199
+369%
87
-56%
2
-97%
57
+2 486%
148
+160%
179
+21%
86
-52%
27
-69%
68
+156%
40
-41%
17
-56%
(2)
N/A
138
N/A
406
+193%
446
+10%
586
+31%
462
-21%
391
-15%
450
+15%
985
+119%
1 123
+14%
1 567
+40%
1 488
-5%
1 515
+2%
1 384
-9%
450
-67%
210
-53%
(51)
N/A
299
N/A
(813)
N/A
(931)
-14%
(604)
+35%
(871)
-44%
(318)
+64%
Pre-Tax Income
Interest Income Expense
(1)
(8)
(1)
(23)
(30)
13
86
3
(12)
(24)
30
26
103
99
38
8
38
(5)
39
67
15
20
83
180
276
145
(136)
20
703
919
498
483
269
(209)
(80)
(296)
(478)
(126)
(165)
553
338
Non-Reccuring Items
0
0
0
0
8
(6)
(9)
(4)
2
1
3
0
(1)
0
2
0
7
8
2
0
0
1
1
4
165
226
286
362
186
72
69
(52)
(187)
(87)
(371)
(483)
(447)
(354)
(18)
(1 173)
(1 553)
Gain/Loss on Disposition of Assets
35
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(19)
0
0
(0)
1
0
29
(1)
0
(0)
0
(2)
0
0
0
(1)
0
(1)
(2)
0
(2)
(6)
(3)
0
0
(8)
(8)
0
0
0
(5)
(10)
(8)
(4)
(2)
(8)
(8)
(36)
(48)
0
Pre-Tax Income
(18)
N/A
(52)
-194%
(0)
+100%
(80)
-39 850%
(121)
-52%
(17)
+86%
119
N/A
227
+91%
78
-66%
(21)
N/A
90
N/A
174
+93%
281
+62%
185
-34%
67
-64%
76
+13%
84
+11%
20
-76%
39
+97%
203
+421%
420
+106%
464
+11%
664
+43%
642
-3%
832
+30%
821
-1%
1 127
+37%
1 498
+33%
2 456
+64%
2 479
+1%
2 082
-16%
1 810
-13%
522
-71%
(94)
N/A
(507)
-437%
(483)
+5%
(1 746)
-262%
(1 418)
+19%
(823)
+42%
(1 538)
-87%
(1 532)
+0%
Net Income
Tax Provision
(3)
(1)
(4)
0
(1)
(1)
(19)
(34)
(16)
(2)
(6)
(5)
(15)
(18)
(8)
(8)
(6)
(4)
(11)
(53)
(119)
(120)
(184)
(202)
(226)
(216)
(407)
(500)
(869)
(853)
(598)
(585)
(489)
(503)
(189)
(162)
(707)
(649)
(40)
5
19
Income from Continuing Operations
(21)
(53)
(5)
(80)
(122)
(18)
100
193
61
(23)
84
168
266
167
59
68
78
16
29
150
300
344
480
440
607
605
721
998
1 587
1 626
1 484
1 225
33
(597)
(696)
(645)
(2 454)
(2 067)
(863)
(1 532)
(1 513)
Income to Minority Interest
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
4
5
(3)
(11)
(66)
(140)
(167)
(328)
(438)
(326)
(175)
(133)
(91)
(81)
(194)
(135)
(50)
3
31
4
Net Income (Common)
(18)
N/A
(50)
-173%
(5)
+91%
(66)
-1 371%
(118)
-78%
(13)
+89%
100
N/A
193
+94%
61
-68%
(23)
N/A
84
N/A
168
+100%
266
+58%
167
-37%
59
-65%
68
+16%
78
+15%
54
-31%
38
-29%
150
+290%
302
+101%
348
+16%
485
+39%
437
-10%
595
+36%
529
-11%
561
+6%
774
+38%
1 083
+40%
1 074
-1%
1 172
+9%
1 050
-10%
(101)
N/A
(688)
-584%
(778)
-13%
(839)
-8%
(2 589)
-208%
(2 117)
+18%
(861)
+59%
(1 501)
-74%
(1 509)
-1%
EPS (Diluted)
-0.03
N/A
-0.07
-133%
-0.01
+86%
-0.1
-900%
-0.15
-50%
-0.02
+87%
0.09
N/A
0.16
+78%
0.05
-69%
-0.02
N/A
0.06
N/A
0.09
+50%
0.13
+44%
0.08
-38%
0.03
-63%
0.03
N/A
0.04
+33%
0.01
-75%
0.01
N/A
0.05
+400%
0.1
+100%
0.1
N/A
0.12
+20%
0.1
-17%
0.14
+40%
0.13
-7%
0.13
N/A
0.17
+31%
0.27
+59%
0.22
-19%
0.25
+14%
0.23
-8%
-0.02
N/A
-0.15
-650%
-0.17
-13%
-0.18
-6%
-0.57
-217%
-0.47
+18%
-0.19
+60%
-0.33
-74%
-0.33
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett