First Time Loading...

Watchlist Manager

Watchlist

Price: 105.2 HKD 0.1%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: HKD

		Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023
Revenue
Net Interest Income		10 179	9 674	9 695	10 244	11 068	11 345	11 694	12 849	14 719	16 275	16 232	15 255	14 023	13 461	14 300	15 224	15 736	16 385	16 946	17 629	18 604	19 306	19 871	20 641	21 165	21 727	22 254	23 065	24 577	26 991	30 047	31 672	32 255	31 194	26 906	23 997	23 822	22 631	25 551	30 050	32 295
Interest Income		12 846	12 059	12 472	14 497	19 029	24 783	29 262	31 926	34 406	31 753	26 172	21 282	16 390	15 280	16 507	18 140	19 845	21 327	21 861	22 540	23 825	25 140	26 270	27 141	27 063	26 721	26 493	27 179	29 221	32 595	37 633	41 643	44 190	43 245	35 697	29 443	28 507	27 241	40 231	53 359	59 439
Interest Expense		2 667	2 385	2 777	4 253	7 961	13 438	17 568	19 077	19 687	15 478	9 940	6 027	2 367	1 819	2 207	2 916	4 109	4 942	4 915	4 911	5 221	5 834	6 399	6 500	5 898	4 994	4 239	4 114	4 644	5 604	7 586	9 971	11 935	12 051	8 791	5 446	4 685	4 610	9 231	20 331	27 144
Non Interest Income		5 191	5 978	6 601	7 078	6 977	6 839	7 363	14 755	22 828	24 474	22 179	20 603	21 737	22 566	23 981	25 107	24 742	25 726	27 292	26 073	24 535	24 362	25 308	38 433	35 748	22 652	24 126	27 473	28 104	30 039	28 477	31 253	33 915	28 019	29 666	31 211	28 486	37 510	9 878	13 045	22 444
Revenue		15 370 N/A	15 652 +2%	16 296 +4%	17 322 +6%	18 045 +4%	18 184 +1%	19 057 +5%	27 604 +45%	37 547 +36%	40 749 +9%	38 411 -6%	35 858 -7%	35 760 0%	36 027 +1%	38 281 +6%	40 331 +5%	40 478 +0%	42 111 +4%	44 238 +5%	43 702 -1%	43 139 -1%	43 668 +1%	45 179 +3%	59 074 +31%	56 913 -4%	44 379 -22%	46 380 +5%	50 538 +9%	52 681 +4%	57 030 +8%	58 524 +3%	62 925 +8%	66 170 +5%	59 213 -11%	56 572 -4%	55 208 -2%	52 308 -5%	60 141 +15%	35 429 -41%	43 095 +22%	54 739 +27%
Pre-Tax Income
Loan Loss Provision		(792)	(336)	0	0	(618)	(652)	(264)	(510)	(576)	(484)	(2 776)	(3 209)	(812)	(344)	(390)	(395)	(440)	(531)	(386)	(335)	(536)	(675)	(1 144)	(1 401)	(1 108)	(1 235)	(1 313)	(1 262)	(1 042)	(610)	(996)	(1 268)	(1 837)	(3 087)	(2 738)	(1 297)	(2 844)	(4 695)	(7 669)	(7 483)	(6 304)
Non Interest Expense		(3 441)	(2 847)	(3 013)	(4 237)	(4 069)	(3 723)	(4 398)	(9 994)	(15 500)	(18 482)	(19 757)	(19 702)	(19 548)	(19 779)	(20 546)	(21 340)	(20 783)	(21 079)	(21 858)	(13 200)	(14 107)	(23 393)	(25 986)	(27 781)	(25 317)	(24 877)	(25 977)	(28 039)	(27 965)	(29 528)	(29 096)	(32 195)	(35 520)	(32 588)	(34 420)	(34 818)	(33 079)	(42 962)	(14 979)	(18 267)	(28 330)
Pre-Tax Income		11 137 N/A	12 469 +12%	13 283 +7%	13 085 -1%	13 358 +2%	13 809 +3%	14 395 +4%	17 100 +19%	21 471 +26%	21 783 +1%	15 878 -27%	12 947 -18%	15 400 +19%	15 904 +3%	17 345 +9%	18 596 +7%	19 255 +4%	20 501 +6%	21 994 +7%	30 167 +37%	28 496 -6%	19 600 -31%	18 049 -8%	29 892 +66%	30 488 +2%	18 267 -40%	19 090 +5%	21 237 +11%	23 674 +11%	26 892 +14%	28 432 +6%	29 462 +4%	28 813 -2%	23 538 -18%	19 414 -18%	19 093 -2%	16 385 -14%	12 484 -24%	12 781 +2%	17 345 +36%	20 105 +16%
Net Income
Tax Provision		(1 423)	(1 569)	(1 711)	(1 643)	(1 795)	(2 073)	(2 049)	(1 997)	(2 865)	(3 181)	(1 779)	(1 486)	(2 262)	(2 228)	(2 428)	(2 483)	(2 370)	(2 523)	(2 667)	(1 625)	(1 818)	(2 922)	(2 918)	(3 181)	(2 994)	(2 816)	(2 886)	(3 204)	(3 671)	(4 086)	(4 244)	(4 265)	(3 991)	(3 227)	(2 744)	(2 797)	(2 439)	(1 802)	(1 509)	(1 748)	(2 267)
Income from Continuing Operations		9 714	10 900	11 572	11 442	11 563	11 736	12 346	15 103	18 606	18 602	14 099	11 461	13 138	13 676	14 917	16 113	16 885	17 978	19 327	28 542	26 678	16 678	15 131	26 711	27 494	15 451	16 204	18 033	20 003	22 806	24 188	25 197	24 822	20 311	16 670	16 296	13 946	10 682	11 272	15 597	17 838
Income to Minority Interest		(175)	(195)	(208)	(221)	(221)	(249)	(308)	(388)	(364)	(163)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	12	15	21	23	23	18	16	17	15	14	16	14	11	10
Net Income (Common)		9 539 N/A	10 705 +12%	11 364 +6%	11 221 -1%	11 342 +1%	11 487 +1%	12 038 +5%	14 715 +22%	18 242 +24%	18 439 +1%	14 099 -24%	11 461 -19%	13 138 +15%	13 676 +4%	14 917 +9%	16 113 +8%	16 885 +5%	17 978 +6%	19 327 +8%	28 542 +48%	26 678 -7%	16 678 -37%	15 131 -9%	26 711 +77%	27 494 +3%	15 451 -44%	15 866 +3%	17 699 +12%	19 693 +11%	22 502 +14%	23 863 +6%	24 563 +3%	24 421 -1%	19 938 -18%	15 987 -20%	15 610 -2%	13 257 -15%	9 992 -25%	10 576 +6%	14 899 +41%	17 140 +15%
EPS (Diluted)		4.99 N/A	5.6 +12%	5.95 +6%	5.87 -1%	5.93 +1%	6.01 +1%	6.3 +5%	7.7 +22%	9.54 +24%	9.64 +1%	7.37 -24%	5.99 -19%	6.87 +15%	7.15 +4%	7.8 +9%	8.43 +8%	8.83 +5%	9.4 +6%	10.11 +8%	14.93 +48%	13.95 -7%	8.72 -37%	7.91 -9%	13.97 +77%	14.38 +3%	8.08 -44%	8.3 +3%	9.26 +12%	10.3 +11%	11.77 +14%	12.48 +6%	12.85 +3%	12.77 -1%	10.43 -18%	8.36 -20%	8.17 -2%	6.93 -15%	5.22 -25%	5.53 +6%	7.79 +41%	8.97 +15%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.