China Fortune Holdings Ltd
HKEX:110
Cash Flow Statement
Cash Flow Statement
China Fortune Holdings Ltd
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
20
|
0
|
38
|
0
|
(264)
|
0
|
(75)
|
0
|
(173)
|
0
|
18
|
0
|
11
|
0
|
(85)
|
0
|
(138)
|
0
|
(30)
|
0
|
(29)
|
0
|
(107)
|
0
|
(228)
|
0
|
10
|
0
|
(33)
|
0
|
(9)
|
0
|
(14)
|
0
|
(20)
|
0
|
(15)
|
0
|
(18)
|
0
|
|
| Depreciation & Amortization |
1
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
1
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
17
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
13
|
0
|
5
|
0
|
82
|
0
|
65
|
0
|
177
|
0
|
(4)
|
0
|
3
|
0
|
65
|
0
|
121
|
0
|
2
|
0
|
10
|
0
|
91
|
0
|
212
|
0
|
(24)
|
0
|
17
|
0
|
(4)
|
0
|
(0)
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
|
| Cash Taxes Paid |
8
|
0
|
8
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
22
|
0
|
28
|
0
|
23
|
0
|
2
|
0
|
2
|
0
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
238
|
(20)
|
(583)
|
55
|
692
|
245
|
(11)
|
27
|
(4)
|
(58)
|
12
|
115
|
64
|
92
|
58
|
4
|
25
|
(22)
|
0
|
(26)
|
(26)
|
(43)
|
19
|
(10)
|
(11)
|
(12)
|
(4)
|
(21)
|
1
|
(5)
|
16
|
3
|
1
|
(19)
|
2
|
(4)
|
3
|
(20)
|
(7)
|
(10)
|
|
| Cash from Operating Activities |
273
N/A
|
(20)
N/A
|
(540)
-2 598%
|
55
N/A
|
511
+828%
|
245
-52%
|
(20)
N/A
|
27
N/A
|
1
-95%
|
(58)
N/A
|
28
N/A
|
115
+307%
|
80
-31%
|
92
+15%
|
40
-57%
|
(14)
N/A
|
9
N/A
|
(22)
N/A
|
(26)
-21%
|
(26)
0%
|
(44)
-69%
|
(43)
+3%
|
3
N/A
|
(10)
N/A
|
(27)
-179%
|
(12)
+57%
|
(17)
-48%
|
(21)
-21%
|
(13)
+37%
|
(5)
+61%
|
3
N/A
|
3
-19%
|
(13)
N/A
|
(19)
-46%
|
(15)
+19%
|
(4)
+76%
|
(11)
-203%
|
(20)
-79%
|
(20)
+2%
|
(10)
+48%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
0
|
(0)
|
0
|
(2)
|
0
|
(1)
|
0
|
(1)
|
0
|
(4)
|
0
|
(4)
|
0
|
(7)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Items |
23
|
46
|
5
|
(8)
|
18
|
83
|
56
|
4
|
47
|
46
|
6
|
(2)
|
0
|
(3)
|
1
|
(7)
|
(7)
|
2
|
(1)
|
(3)
|
(10)
|
(10)
|
0
|
0
|
(2)
|
(2)
|
1
|
2
|
0
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
22
N/A
|
46
+107%
|
5
-89%
|
(8)
N/A
|
17
N/A
|
83
+401%
|
55
-33%
|
4
-93%
|
46
+1 121%
|
46
0%
|
3
-94%
|
(2)
N/A
|
(4)
-75%
|
(3)
+9%
|
(6)
-94%
|
(14)
-129%
|
(7)
+52%
|
2
N/A
|
(2)
N/A
|
(3)
-54%
|
(10)
-245%
|
(10)
+3%
|
0
N/A
|
0
+2 810%
|
(2)
N/A
|
(2)
N/A
|
1
N/A
|
2
+42%
|
(0)
N/A
|
(1)
-173%
|
0
N/A
|
0
+57%
|
(2)
N/A
|
(2)
+1%
|
(0)
+99%
|
(0)
-169%
|
0
N/A
|
(1)
N/A
|
(1)
-20%
|
(1)
-22%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
7
|
0
|
7
|
0
|
|
| Net Issuance of Debt |
(186)
|
0
|
400
|
0
|
(537)
|
0
|
(73)
|
0
|
(91)
|
0
|
35
|
0
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(6)
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
10
|
0
|
|
| Cash Paid for Dividends |
(11)
|
0
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(9)
|
(24)
|
(28)
|
11
|
(24)
|
(439)
|
(4)
|
(63)
|
5
|
17
|
(23)
|
(56)
|
(17)
|
(49)
|
(24)
|
(6)
|
1
|
4
|
2
|
1
|
(3)
|
0
|
2
|
31
|
(1)
|
4
|
25
|
18
|
6
|
13
|
13
|
13
|
2
|
0
|
(6)
|
(1)
|
11
|
19
|
0
|
12
|
|
| Cash from Financing Activities |
(206)
N/A
|
(24)
+88%
|
370
N/A
|
11
-97%
|
(500)
N/A
|
(439)
+12%
|
(77)
+82%
|
(63)
+19%
|
(86)
-37%
|
17
N/A
|
12
-28%
|
(56)
N/A
|
(52)
+8%
|
(49)
+6%
|
(24)
+50%
|
(6)
+76%
|
1
N/A
|
4
+255%
|
5
+26%
|
1
-72%
|
(1)
N/A
|
0
N/A
|
2
N/A
|
31
+1 658%
|
29
-5%
|
4
-87%
|
25
+525%
|
18
-26%
|
5
-71%
|
13
+151%
|
7
-46%
|
13
+81%
|
16
+25%
|
0
-98%
|
(8)
N/A
|
(1)
+91%
|
17
N/A
|
19
+9%
|
17
-12%
|
12
-27%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
2
|
0
|
9
|
9
|
6
|
7
|
5
|
4
|
(0)
|
(0)
|
(5)
|
(4)
|
8
|
6
|
2
|
4
|
4
|
0
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
2
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
2
|
2
|
0
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Net Change in Cash |
91
N/A
|
2
-98%
|
(156)
N/A
|
67
N/A
|
34
-50%
|
(104)
N/A
|
(37)
+65%
|
(28)
+25%
|
(39)
-39%
|
5
N/A
|
38
+653%
|
53
+38%
|
33
-38%
|
46
+41%
|
11
-76%
|
(30)
N/A
|
7
N/A
|
(16)
N/A
|
(25)
-63%
|
(28)
-10%
|
(58)
-109%
|
(55)
+5%
|
3
N/A
|
20
+549%
|
2
-88%
|
(9)
N/A
|
8
N/A
|
(2)
N/A
|
(8)
-372%
|
7
N/A
|
12
+65%
|
18
+48%
|
1
-92%
|
(21)
N/A
|
(25)
-18%
|
(6)
+76%
|
6
N/A
|
(2)
N/A
|
(5)
-88%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
272
N/A
|
(20)
N/A
|
(540)
-2 600%
|
55
N/A
|
510
+825%
|
245
-52%
|
(20)
N/A
|
27
N/A
|
1
-97%
|
(58)
N/A
|
25
N/A
|
115
+367%
|
76
-34%
|
92
+21%
|
33
-64%
|
(14)
N/A
|
9
N/A
|
(22)
N/A
|
(27)
-24%
|
(26)
+2%
|
(44)
-69%
|
(43)
+4%
|
3
N/A
|
(10)
N/A
|
(27)
-179%
|
(12)
+57%
|
(17)
-48%
|
(21)
-21%
|
(14)
+33%
|
(5)
+63%
|
3
N/A
|
3
-18%
|
(13)
N/A
|
(19)
-46%
|
(15)
+19%
|
(4)
+76%
|
(11)
-203%
|
(20)
-79%
|
(20)
+2%
|
(10)
+48%
|
|