First Time Loading...

CK Asset Holdings Ltd
HKEX:1113

Watchlist Manager
CK Asset Holdings Ltd Logo
CK Asset Holdings Ltd
HKEX:1113
Watchlist
Price: 33.65 HKD 0.75%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

47.2B
+4%
Revenue
Growth Rates:
1 Year
-16%
3 Years
-18%
5 Years
-6%
7 Years
-32%
10 Years
-
14B
+13%
Operating Income
Growth Rates:
1 Year
-19%
3 Years
-41%
5 Years
-34%
7 Years
-46%
10 Years
-
17.3B
-9%
Net Income
Growth Rates:
1 Year
-20%
3 Years
+6%
5 Years
-57%
7 Years
-11%
10 Years
-

Earnings Waterfall
CK Asset Holdings Ltd

Revenue
47.2B HKD
Cost of Revenue
-22.1B HKD
Gross Profit
25.1B HKD
Operating Expenses
-11.1B HKD
Operating Income
14B HKD
Other Expenses
3.3B HKD
Net Income
17.3B HKD

Income Statement
CK Asset Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
69 300
N/A
70 979
+2%
57 546
-19%
45 403
-21%
50 368
+11%
60 416
+20%
82 382
+36%
84 794
+3%
57 623
-32%
80 885
+40%
62 094
-23%
97 809
+58%
56 341
-42%
45 231
-20%
47 243
+4%
Gross Profit
Cost of Revenue
(38 301)
0
(26 503)
(20 913)
(22 755)
(27 484)
(44 309)
(46 855)
(25 465)
(34 548)
(27 240)
(45 125)
(26 650)
(20 017)
(22 118)
Gross Profit
30 999
N/A
0
N/A
31 043
N/A
24 490
-21%
27 613
+13%
32 932
+19%
38 073
+16%
37 939
0%
32 158
-15%
46 337
+44%
34 854
-25%
52 684
+51%
29 691
-44%
25 214
-15%
25 125
0%
Operating Income
Operating Expenses
(5 299)
(42 396)
(5 923)
(6 006)
(6 287)
(6 128)
(7 440)
(9 360)
(8 600)
(15 210)
(10 175)
(19 328)
(12 464)
(12 868)
(11 122)
Selling, General & Administrative
(3 990)
(4 025)
(3 807)
(3 799)
(3 873)
(3 778)
(4 452)
(5 519)
(6 967)
(9 875)
(8 056)
(13 015)
(9 830)
(9 921)
(10 685)
Depreciation & Amortization
(779)
(1 207)
(1 573)
(1 675)
(1 771)
(1 790)
(2 192)
(2 954)
(2 246)
(3 372)
(2 186)
(3 238)
(2 045)
(1 948)
(1 927)
Other Operating Expenses
(530)
(37 164)
(543)
(532)
(643)
(560)
(796)
(887)
613
(1 963)
67
(3 075)
(589)
(999)
1 490
Operating Income
25 700
N/A
28 583
+11%
25 120
-12%
18 484
-26%
21 326
+15%
26 804
+26%
30 633
+14%
28 579
-7%
23 558
-18%
31 127
+32%
24 679
-21%
33 356
+35%
17 227
-48%
12 346
-28%
14 003
+13%
Pre-Tax Income
Interest Income Expense
1 474
6 884
12 644
21 664
20 185
11 794
6 877
2 235
2 031
7 174
7 531
9 941
5 844
9 469
7 335
Non-Reccuring Items
0
363
363
6 989
7 664
675
0
0
(995)
0
(2 149)
0
(388)
0
(1 012)
Pre-Tax Income
27 174
N/A
35 830
+32%
38 127
+6%
47 137
+24%
49 175
+4%
39 273
-20%
37 510
-4%
30 814
-18%
24 594
-20%
38 301
+56%
30 061
-22%
43 297
+44%
22 683
-48%
21 815
-4%
20 326
-7%
Net Income
Tax Provision
(7 365)
(9 627)
(7 239)
(5 548)
(7 541)
(7 224)
(7 464)
(9 033)
(7 395)
(12 473)
(8 533)
(10 759)
(2 860)
(2 501)
(2 802)
Income from Continuing Operations
19 809
26 203
30 888
41 589
41 634
32 049
30 046
21 781
17 199
25 828
21 528
32 538
19 823
19 314
17 524
Income to Minority Interest
(394)
(419)
(763)
(1 121)
(977)
(747)
(371)
(878)
(957)
(1 334)
(464)
(402)
87
(3)
102
Net Income (Common)
19 415
N/A
25 784
+33%
30 125
+17%
40 468
+34%
40 117
-1%
30 492
-24%
29 134
-4%
20 366
-30%
16 332
-20%
24 687
+51%
21 241
-14%
34 177
+61%
21 683
-37%
19 078
-12%
17 340
-9%
EPS (Diluted)
5.05
N/A
6.84
+35%
8.07
+18%
10.95
+36%
10.85
-1%
8.25
-24%
7.89
-4%
5.51
-30%
4.42
-20%
6.65
+50%
5.77
-13%
9.38
+63%
5.97
-36%
5.31
-11%
4.86
-8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.