China Water Industry Group Ltd
HKEX:1129
Intrinsic Value
The intrinsic value of one China Water Industry Group Ltd stock under the Base Case scenario is 1.55 HKD. Compared to the current market price of 0.26 HKD, China Water Industry Group Ltd is Undervalued by 83%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
China Water Industry Group Ltd
Fundamental Analysis
Want a deep‑dive on China Water Industry Group Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
China Water Industry Group Ltd
Balance Sheet Decomposition
China Water Industry Group Ltd
Current Assets | 1B |
Cash & Short-Term Investments | 32.9m |
Receivables | 896.1m |
Other Current Assets | 81.2m |
Non-Current Assets | 1.3B |
Long-Term Investments | 234.9m |
PP&E | 769.9m |
Intangibles | 292m |
Other Non-Current Assets | 12.2m |
Free Cash Flow Analysis
China Water Industry Group Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
China Water Industry Group Ltd
Revenue
|
536.6m
HKD
|
Cost of Revenue
|
-449.5m
HKD
|
Gross Profit
|
87.1m
HKD
|
Operating Expenses
|
-207m
HKD
|
Operating Income
|
-119.9m
HKD
|
Other Expenses
|
-202.4m
HKD
|
Net Income
|
-322.3m
HKD
|
Profitability Score
Profitability Due Diligence
China Water Industry Group Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
China Water Industry Group Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Water Industry Group Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
China Water Industry Group Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Water Industry Group Ltd
Dividends
Current shareholder yield for China Water Industry Group Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one China Water Industry Group Ltd stock under the Base Case scenario is 1.55 HKD.
Compared to the current market price of 0.26 HKD, China Water Industry Group Ltd is Undervalued by 83%.