C

China Water Industry Group Ltd
HKEX:1129

Watchlist Manager
China Water Industry Group Ltd
HKEX:1129
Watchlist
Price: 0.26 HKD -1.89% Market Closed
Market Cap: 149.4m HKD

Intrinsic Value

The intrinsic value of one China Water Industry Group Ltd stock under the Base Case scenario is 1.55 HKD. Compared to the current market price of 0.26 HKD, China Water Industry Group Ltd is Undervalued by 83%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1.55 HKD
Undervaluation 83%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
China Water Industry Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
China Water Industry Group Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for China Water Industry Group Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on China Water Industry Group Ltd?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on China Water Industry Group Ltd’s research
View All Researches
China Water Industry Group Ltd
HKEX:1129
HK
Utilities
Market Cap
149.4m HKD
IPO
Jan 17, 2002
HK
Utilities
Market Cap
149.4m HKD
IPO
Jan 17, 2002
Price
HK$false
EPS
HK$false
AI Assistant
AI Assistant
Ask me anything about China Water Industry Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Water Industry Group Ltd

Current Assets 1B
Cash & Short-Term Investments 32.9m
Receivables 896.1m
Other Current Assets 81.2m
Non-Current Assets 1.3B
Long-Term Investments 234.9m
PP&E 769.9m
Intangibles 292m
Other Non-Current Assets 12.2m
Efficiency

Free Cash Flow Analysis
China Water Industry Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Water Industry Group Ltd

Revenue
536.6m HKD
Cost of Revenue
-449.5m HKD
Gross Profit
87.1m HKD
Operating Expenses
-207m HKD
Operating Income
-119.9m HKD
Other Expenses
-202.4m HKD
Net Income
-322.3m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Water Industry Group Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Declining ROIC
37/100
Profitability
Score

China Water Industry Group Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Water Industry Group Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
43/100
Solvency
Score

China Water Industry Group Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Water Industry Group Ltd

There are no price targets for China Water Industry Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Water Industry Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one China Water Industry Group Ltd stock?

The intrinsic value of one China Water Industry Group Ltd stock under the Base Case scenario is 1.55 HKD.

Is China Water Industry Group Ltd stock undervalued or overvalued?

Compared to the current market price of 0.26 HKD, China Water Industry Group Ltd is Undervalued by 83%.

Back to Top