H
Harbin Electric Co Ltd
HKEX:1133
Harbin Electric Co Ltd
HKEX:1133
Price:
21.32
HKD
-5.24%
Market Cap:
HK$47.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
H
|
Harbin Electric Co Ltd
HKEX:1133
|
CN |
|
M
|
Macmic Science & Technology Co Ltd
SSE:688711
|
CN |
|
Kshitij Polyline Ltd
NSE:KSHITIJPOL
|
IN |
|
X
|
Xinyaqiang Silicon Chemistry Co Ltd
SSE:603155
|
CN |
|
L
|
Logory Logistics Technology Co Ltd
HKEX:2482
|
CN |
|
M
|
MS Group Holdings Ltd
HKEX:1451
|
HK |
|
H
|
Human Creation Holdings Inc
TSE:7361
|
JP |
|
G
|
Guangdong Tecsun Science & Technology Co Ltd
SZSE:002908
|
CN |
|
Chang Lan Electric Technology Co Ltd
SZSE:002879
|
CN |
Income Statement
Earnings Waterfall
Harbin Electric Co Ltd
Harbin Electric Co Ltd
Income Statement
Harbin Electric Co Ltd
Harbin Electric Co Ltd
Currency: CNY
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
136
|
0
|
112
|
0
|
48
|
0
|
34
|
0
|
157
|
0
|
155
|
98
|
195
|
180
|
180
|
175
|
140
|
85
|
73
|
65
|
56
|
128
|
228
|
280
|
300
|
307
|
119
|
274
|
272
|
242
|
211
|
124
|
83
|
121
|
185
|
234
|
230
|
217
|
221
|
243
|
254
|
200
|
158
|
153
|
0
|
0
|
|
| Revenue |
2 860
N/A
|
3 362
+18%
|
3 821
+14%
|
4 179
+9%
|
5 144
+23%
|
6 930
+35%
|
10 216
+47%
|
13 699
+34%
|
18 464
+35%
|
22 857
+24%
|
29 098
+27%
|
29 371
+1%
|
27 649
-6%
|
28 541
+3%
|
29 904
+5%
|
29 889
0%
|
28 630
-4%
|
30 316
+6%
|
28 816
-5%
|
28 900
+0%
|
28 488
-1%
|
25 036
-12%
|
25 995
+4%
|
24 300
-7%
|
20 501
-16%
|
22 423
+9%
|
23 794
+6%
|
24 220
+2%
|
14 976
-38%
|
31 293
+109%
|
33 294
+6%
|
31 981
-4%
|
27 982
-13%
|
26 302
-6%
|
23 460
-11%
|
22 901
-2%
|
22 518
-2%
|
24 000
+7%
|
26 175
+9%
|
21 570
-18%
|
21 514
0%
|
24 984
+16%
|
26 876
+8%
|
29 250
+9%
|
32 747
+12%
|
38 721
+18%
|
44 157
+14%
|
46 069
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 251)
|
(2 767)
|
(3 248)
|
(3 564)
|
(4 491)
|
(6 266)
|
(9 453)
|
(12 634)
|
(16 601)
|
(20 393)
|
(25 859)
|
(25 821)
|
(23 321)
|
(23 745)
|
(25 896)
|
(26 315)
|
(24 964)
|
(26 242)
|
(24 666)
|
(24 228)
|
(22 777)
|
(19 388)
|
(20 414)
|
(19 320)
|
(16 180)
|
(18 092)
|
(20 654)
|
(21 579)
|
(13 064)
|
(27 106)
|
(28 523)
|
(27 778)
|
(24 037)
|
(22 888)
|
(20 238)
|
(19 439)
|
(19 325)
|
(21 067)
|
(23 436)
|
(22 212)
|
(21 797)
|
(21 796)
|
(24 129)
|
(25 737)
|
(28 903)
|
(33 513)
|
(38 432)
|
(39 425)
|
|
| Gross Profit |
610
N/A
|
596
-2%
|
573
-4%
|
615
+7%
|
653
+6%
|
664
+2%
|
763
+15%
|
1 065
+40%
|
1 863
+75%
|
2 464
+32%
|
3 239
+31%
|
3 550
+10%
|
4 328
+22%
|
4 795
+11%
|
4 007
-16%
|
3 575
-11%
|
3 666
+3%
|
4 075
+11%
|
4 150
+2%
|
4 673
+13%
|
5 711
+22%
|
5 649
-1%
|
5 581
-1%
|
4 980
-11%
|
4 321
-13%
|
4 332
+0%
|
3 141
-27%
|
2 641
-16%
|
1 912
-28%
|
4 187
+119%
|
4 771
+14%
|
4 203
-12%
|
3 946
-6%
|
3 414
-13%
|
3 222
-6%
|
3 463
+7%
|
3 193
-8%
|
2 933
-8%
|
2 739
-7%
|
(642)
N/A
|
(283)
+56%
|
3 188
N/A
|
2 747
-14%
|
3 514
+28%
|
3 844
+9%
|
5 209
+35%
|
5 725
+10%
|
6 644
+16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(433)
|
(408)
|
(385)
|
(439)
|
(478)
|
(512)
|
(550)
|
(646)
|
(1 135)
|
(1 410)
|
(1 551)
|
(1 538)
|
(2 399)
|
(2 538)
|
(2 512)
|
(2 325)
|
(2 821)
|
(2 669)
|
(2 919)
|
(2 783)
|
(4 391)
|
(4 376)
|
(3 846)
|
(3 221)
|
(3 601)
|
(3 175)
|
(4 200)
|
(3 630)
|
(1 632)
|
(3 044)
|
(2 589)
|
(3 523)
|
(3 140)
|
(3 308)
|
(3 003)
|
(3 273)
|
(2 962)
|
(2 789)
|
(2 723)
|
(3 654)
|
(3 896)
|
(2 938)
|
(2 478)
|
(2 638)
|
(2 382)
|
(2 952)
|
(2 936)
|
(3 202)
|
|
| Selling, General & Administrative |
(526)
|
(529)
|
(509)
|
(530)
|
(584)
|
(624)
|
(684)
|
(863)
|
(1 358)
|
(1 611)
|
(1 909)
|
(1 916)
|
(2 300)
|
(2 774)
|
(2 579)
|
(2 538)
|
(2 714)
|
(2 859)
|
(3 171)
|
(3 489)
|
(3 598)
|
(3 775)
|
(3 924)
|
(3 630)
|
(3 595)
|
(3 674)
|
(3 869)
|
(3 896)
|
(1 520)
|
(2 556)
|
(2 481)
|
(3 095)
|
(2 869)
|
(2 740)
|
(2 482)
|
(2 554)
|
(2 375)
|
(2 076)
|
(2 143)
|
(2 788)
|
(3 099)
|
(2 098)
|
(1 762)
|
(1 682)
|
(1 507)
|
(1 833)
|
(2 037)
|
(2 380)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(113)
|
(296)
|
(112)
|
(292)
|
(318)
|
(592)
|
(720)
|
(688)
|
(702)
|
(977)
|
(977)
|
(671)
|
(678)
|
(727)
|
(789)
|
(999)
|
(1 061)
|
(1 152)
|
(1 171)
|
(1 191)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
(192)
|
0
|
(182)
|
0
|
(151)
|
0
|
(133)
|
0
|
(130)
|
0
|
(125)
|
0
|
(142)
|
0
|
(117)
|
0
|
(209)
|
0
|
0
|
|
| Other Operating Expenses |
91
|
120
|
124
|
92
|
107
|
112
|
134
|
216
|
222
|
203
|
359
|
378
|
(99)
|
237
|
67
|
212
|
(107)
|
189
|
252
|
707
|
(792)
|
(601)
|
108
|
409
|
(6)
|
499
|
(331)
|
267
|
0
|
(0)
|
4
|
46
|
46
|
175
|
200
|
102
|
115
|
393
|
397
|
(70)
|
(118)
|
30
|
73
|
160
|
186
|
242
|
271
|
369
|
|
| Operating Income |
176
N/A
|
187
+6%
|
188
+1%
|
178
-5%
|
175
-2%
|
152
-13%
|
213
+40%
|
419
+97%
|
728
+74%
|
1 055
+45%
|
1 688
+60%
|
2 012
+19%
|
1 928
-4%
|
2 257
+17%
|
1 495
-34%
|
1 249
-16%
|
844
-32%
|
1 405
+66%
|
1 230
-12%
|
1 890
+54%
|
1 320
-30%
|
1 272
-4%
|
1 736
+36%
|
1 760
+1%
|
720
-59%
|
1 156
+61%
|
(1 059)
N/A
|
(988)
+7%
|
280
N/A
|
1 143
+308%
|
2 181
+91%
|
680
-69%
|
806
+19%
|
106
-87%
|
219
+107%
|
190
-13%
|
231
+21%
|
144
-38%
|
16
-89%
|
(4 296)
N/A
|
(4 178)
+3%
|
251
N/A
|
269
+7%
|
876
+226%
|
1 462
+67%
|
2 256
+54%
|
2 788
+24%
|
3 442
+23%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(140)
|
(153)
|
(135)
|
(119)
|
(105)
|
(64)
|
(44)
|
(37)
|
(32)
|
(30)
|
(145)
|
(157)
|
152
|
(181)
|
68
|
(152)
|
122
|
(142)
|
171
|
(354)
|
316
|
405
|
12
|
(358)
|
53
|
(589)
|
1 688
|
1 272
|
(129)
|
(413)
|
(417)
|
(214)
|
(104)
|
104
|
112
|
(47)
|
(114)
|
(110)
|
(24)
|
31
|
(39)
|
(95)
|
(111)
|
(34)
|
(33)
|
(169)
|
(105)
|
265
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
0
|
10
|
0
|
18
|
0
|
8
|
0
|
4
|
0
|
(1)
|
0
|
6
|
0
|
5
|
0
|
15
|
(28)
|
(918)
|
(31)
|
(389)
|
(34)
|
(218)
|
(1)
|
(2)
|
3
|
18
|
(34)
|
(38)
|
(4)
|
0
|
(1)
|
4
|
(71)
|
(131)
|
(500)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
(11)
|
(14)
|
3
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(269)
|
0
|
60
|
(34)
|
(181)
|
(94)
|
(50)
|
(19)
|
37
|
75
|
64
|
40
|
57
|
99
|
91
|
54
|
96
|
(71)
|
(147)
|
4
|
4
|
(475)
|
|
| Pre-Tax Income |
37
N/A
|
35
-5%
|
53
+51%
|
57
+8%
|
70
+23%
|
88
+26%
|
169
+92%
|
381
+125%
|
696
+83%
|
1 025
+47%
|
1 544
+51%
|
1 855
+20%
|
2 116
+14%
|
2 076
-2%
|
1 573
-24%
|
1 097
-30%
|
985
-10%
|
1 263
+28%
|
1 410
+12%
|
1 536
+9%
|
1 640
+7%
|
1 677
+2%
|
1 746
+4%
|
1 402
-20%
|
778
-45%
|
567
-27%
|
365
-36%
|
284
-22%
|
230
-19%
|
657
+186%
|
651
-1%
|
343
-47%
|
264
-23%
|
157
-41%
|
149
-5%
|
217
+46%
|
179
-18%
|
77
-57%
|
66
-14%
|
(4 200)
N/A
|
(4 164)
+1%
|
206
N/A
|
254
+24%
|
769
+203%
|
1 287
+67%
|
2 019
+57%
|
2 556
+27%
|
2 733
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(15)
|
(11)
|
(14)
|
(15)
|
(14)
|
(17)
|
(27)
|
(47)
|
(137)
|
(229)
|
(272)
|
(287)
|
(331)
|
(360)
|
(290)
|
(203)
|
(227)
|
(291)
|
(272)
|
(244)
|
(257)
|
(276)
|
(405)
|
(375)
|
(152)
|
(158)
|
(231)
|
(279)
|
(114)
|
(166)
|
(127)
|
(82)
|
(85)
|
(54)
|
(59)
|
(100)
|
(79)
|
(61)
|
(42)
|
99
|
80
|
(76)
|
(82)
|
(154)
|
(235)
|
(301)
|
(323)
|
(86)
|
|
| Income from Continuing Operations |
22
|
24
|
39
|
43
|
56
|
71
|
142
|
334
|
559
|
797
|
1 271
|
1 568
|
1 785
|
1 717
|
1 284
|
894
|
758
|
971
|
1 138
|
1 292
|
1 383
|
1 402
|
1 342
|
1 027
|
626
|
409
|
134
|
5
|
116
|
492
|
524
|
261
|
179
|
103
|
91
|
117
|
100
|
16
|
24
|
(4 101)
|
(4 084)
|
129
|
172
|
615
|
1 052
|
1 719
|
2 234
|
2 647
|
|
| Income to Minority Interest |
0
|
0
|
(1)
|
(3)
|
(3)
|
(6)
|
(24)
|
(71)
|
(94)
|
(155)
|
(247)
|
(284)
|
(257)
|
(245)
|
(242)
|
(194)
|
(151)
|
(134)
|
(113)
|
(137)
|
(155)
|
(50)
|
67
|
78
|
80
|
62
|
432
|
517
|
14
|
(78)
|
(117)
|
(67)
|
(79)
|
(31)
|
(19)
|
(11)
|
4
|
(23)
|
(26)
|
(42)
|
(41)
|
(31)
|
(41)
|
(41)
|
(40)
|
(33)
|
(20)
|
19
|
|
| Net Income (Common) |
22
N/A
|
24
+9%
|
38
+58%
|
40
+5%
|
53
+33%
|
64
+21%
|
118
+84%
|
262
+122%
|
465
+77%
|
642
+38%
|
1 025
+60%
|
1 284
+25%
|
1 528
+19%
|
1 471
-4%
|
1 042
-29%
|
700
-33%
|
606
-13%
|
838
+38%
|
1 024
+22%
|
1 155
+13%
|
1 229
+6%
|
1 352
+10%
|
1 408
+4%
|
1 105
-22%
|
706
-36%
|
471
-33%
|
566
+20%
|
522
-8%
|
130
-75%
|
413
+218%
|
408
-1%
|
194
-52%
|
100
-48%
|
71
-29%
|
72
+1%
|
106
+47%
|
104
-2%
|
(7)
N/A
|
(2)
+73%
|
(4 142)
-209 581%
|
(4 125)
+0%
|
99
N/A
|
132
+34%
|
575
+336%
|
1 013
+76%
|
1 686
+66%
|
2 214
+31%
|
2 666
+20%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.04
+33%
|
0.06
+50%
|
0.1
+67%
|
0.22
+120%
|
0.39
+77%
|
0.52
+33%
|
0.8
+54%
|
0.95
+19%
|
1.12
+18%
|
1.07
-4%
|
0.76
-29%
|
0.51
-33%
|
0.44
-14%
|
0.6
+36%
|
0.74
+23%
|
0.84
+14%
|
0.89
+6%
|
0.98
+10%
|
1.02
+4%
|
0.8
-22%
|
0.51
-36%
|
0.34
-33%
|
0.41
+21%
|
0.38
-7%
|
0.09
-76%
|
0.3
+233%
|
0.3
N/A
|
0.11
-63%
|
0.05
-55%
|
0.04
-20%
|
0.04
N/A
|
0.06
+50%
|
0.06
N/A
|
0
N/A
|
0
N/A
|
-2.43
N/A
|
-2.42
+0%
|
0.06
N/A
|
0.08
+33%
|
0.34
+325%
|
0.45
+32%
|
0.75
+67%
|
0.99
+32%
|
1.19
+20%
|
|
Switch to:
Switch to:
See Also
Discover More
