Grand Field Group Holdings Ltd
HKEX:115
Grand Field Group Holdings Ltd
HKEX:115
Price:
8.69
HKD
-1.25%
Market Closed
Market Cap:
HK$180m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Grand Field Group Holdings Ltd
HKEX:115
|
HK |
Income Statement
Earnings Waterfall
Grand Field Group Holdings Ltd
Grand Field Group Holdings Ltd
Income Statement
Grand Field Group Holdings Ltd
Grand Field Group Holdings Ltd
Currency: HKD
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
3
|
6
|
5
|
2
|
0
|
2
|
0
|
6
|
0
|
2
|
0
|
5
|
0
|
32
|
0
|
51
|
0
|
51
|
0
|
47
|
0
|
42
|
0
|
0
|
|
| Revenue |
139
N/A
|
123
-11%
|
10
-92%
|
7
-34%
|
7
+5%
|
(1)
N/A
|
(6)
-357%
|
(3)
+56%
|
5
N/A
|
6
+8%
|
5
-16%
|
4
-9%
|
4
-2%
|
4
+7%
|
6
+27%
|
5
-18%
|
12
+163%
|
15
+21%
|
5
-66%
|
3
-42%
|
3
+16%
|
4
+25%
|
4
-9%
|
4
+4%
|
6
+56%
|
5
-20%
|
179
+3 475%
|
179
+0%
|
68
-62%
|
69
+1%
|
4
-95%
|
3
-16%
|
1 141
+38 069%
|
1 395
+22%
|
543
-61%
|
362
-33%
|
139
-62%
|
250
+79%
|
265
+6%
|
248
-6%
|
236
-5%
|
292
+23%
|
243
-17%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(74)
|
(65)
|
(4)
|
(7)
|
(10)
|
(7)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(7)
|
(9)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(170)
|
(170)
|
(15)
|
(15)
|
(1)
|
(1)
|
(606)
|
(730)
|
(308)
|
(254)
|
(120)
|
(204)
|
(205)
|
(183)
|
(220)
|
(295)
|
(222)
|
|
| Gross Profit |
65
N/A
|
58
-11%
|
6
-90%
|
(0)
N/A
|
(3)
-575%
|
(8)
-193%
|
(10)
-25%
|
(5)
+54%
|
3
N/A
|
3
+10%
|
4
+19%
|
3
-16%
|
2
-47%
|
1
-24%
|
3
+146%
|
3
N/A
|
5
+59%
|
6
+22%
|
3
-53%
|
2
-28%
|
3
+21%
|
3
+2%
|
2
-27%
|
2
+5%
|
2
+3%
|
2
-13%
|
9
+386%
|
9
+1%
|
53
+507%
|
54
+1%
|
3
-95%
|
2
-32%
|
535
+27 697%
|
665
+24%
|
236
-65%
|
109
-54%
|
19
-83%
|
46
+140%
|
60
+31%
|
65
+8%
|
16
-75%
|
(3)
N/A
|
20
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(8)
|
(13)
|
(11)
|
(14)
|
(21)
|
(24)
|
(30)
|
(55)
|
(114)
|
(66)
|
(44)
|
(16)
|
(30)
|
(20)
|
(7)
|
(29)
|
(18)
|
(35)
|
(70)
|
(61)
|
(38)
|
(34)
|
1 223
|
(42)
|
(32)
|
(29)
|
303
|
(69)
|
423
|
(52)
|
(215)
|
(101)
|
(252)
|
(333)
|
(1 121)
|
(238)
|
(314)
|
(63)
|
(22)
|
(105)
|
(355)
|
(209)
|
|
| Selling, General & Administrative |
(23)
|
(20)
|
(13)
|
(12)
|
(16)
|
(25)
|
(29)
|
(34)
|
(55)
|
(115)
|
(67)
|
(48)
|
(17)
|
(30)
|
(20)
|
(19)
|
(29)
|
(27)
|
(35)
|
(70)
|
(61)
|
(38)
|
(34)
|
(37)
|
(42)
|
(33)
|
(29)
|
(28)
|
(69)
|
(81)
|
(52)
|
(50)
|
(102)
|
(129)
|
(334)
|
(161)
|
(238)
|
(276)
|
(65)
|
(70)
|
(107)
|
(72)
|
(60)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
13
|
1
|
1
|
2
|
3
|
5
|
4
|
0
|
1
|
0
|
4
|
0
|
0
|
0
|
12
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
1 260
|
1
|
1
|
0
|
331
|
0
|
504
|
0
|
(166)
|
1
|
(123)
|
1
|
(960)
|
(0)
|
(38)
|
2
|
48
|
2
|
(283)
|
(149)
|
|
| Operating Income |
43
N/A
|
50
+18%
|
(7)
N/A
|
(11)
-57%
|
(17)
-50%
|
(29)
-73%
|
(34)
-16%
|
(35)
-2%
|
(52)
-51%
|
(111)
-112%
|
(63)
+43%
|
(41)
+34%
|
(15)
+64%
|
(29)
-95%
|
(17)
+42%
|
(4)
+78%
|
(23)
-532%
|
(12)
+49%
|
(32)
-168%
|
(67)
-111%
|
(59)
+13%
|
(35)
+40%
|
(32)
+8%
|
1 225
N/A
|
(40)
N/A
|
(30)
+24%
|
(20)
+34%
|
312
N/A
|
(15)
N/A
|
477
N/A
|
(49)
N/A
|
(213)
-338%
|
434
N/A
|
414
-5%
|
(98)
N/A
|
(1 012)
-936%
|
(219)
+78%
|
(269)
-23%
|
(3)
+99%
|
43
N/A
|
(89)
N/A
|
(358)
-303%
|
(189)
+47%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(6)
|
(3)
|
(3)
|
(1)
|
(1)
|
5
|
(3)
|
(23)
|
(1)
|
5
|
(1)
|
(10)
|
(1)
|
6
|
(4)
|
(3)
|
(8)
|
(15)
|
(16)
|
(11)
|
(6)
|
1 258
|
(1)
|
148
|
153
|
328
|
(13)
|
492
|
(9)
|
(170)
|
(9)
|
(166)
|
(48)
|
(318)
|
(57)
|
(431)
|
(460)
|
(5)
|
(45)
|
(201)
|
(129)
|
(34)
|
|
| Non-Reccuring Items |
12
|
0
|
0
|
0
|
(7)
|
0
|
(3)
|
0
|
(27)
|
0
|
(1)
|
0
|
(3)
|
0
|
2
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
(1)
|
0
|
(38)
|
0
|
(0)
|
0
|
(94)
|
48
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
13
|
13
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
(7)
|
(2)
|
(16)
|
(12)
|
6
|
|
| Pre-Tax Income |
48
N/A
|
45
-6%
|
3
-93%
|
(1)
N/A
|
(24)
-3 371%
|
(30)
-23%
|
(32)
-8%
|
(37)
-15%
|
(102)
-174%
|
(111)
-10%
|
(58)
+48%
|
(42)
+28%
|
(28)
+34%
|
(29)
-6%
|
(9)
+70%
|
(7)
+18%
|
(21)
-182%
|
(20)
+2%
|
(46)
-130%
|
(84)
-80%
|
(69)
+17%
|
(41)
+41%
|
1 226
N/A
|
1 224
0%
|
109
-91%
|
123
+13%
|
309
+151%
|
300
-3%
|
477
+59%
|
467
-2%
|
(218)
N/A
|
(223)
-2%
|
273
N/A
|
365
+34%
|
(416)
N/A
|
(1 069)
-157%
|
(684)
+36%
|
(729)
-7%
|
(15)
+98%
|
(4)
+72%
|
(401)
-9 831%
|
(452)
-13%
|
(217)
+52%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(7)
|
(0)
|
0
|
0
|
0
|
(6)
|
(6)
|
3
|
3
|
1
|
1
|
2
|
2
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(304)
|
(303)
|
(38)
|
(38)
|
(77)
|
(75)
|
(124)
|
(123)
|
50
|
48
|
(181)
|
(223)
|
38
|
191
|
90
|
86
|
(59)
|
(57)
|
14
|
40
|
27
|
|
| Income from Continuing Operations |
41
|
38
|
3
|
(1)
|
(24)
|
(30)
|
(38)
|
(43)
|
(98)
|
(108)
|
(57)
|
(41)
|
(25)
|
(27)
|
(13)
|
(11)
|
(21)
|
(20)
|
(46)
|
(84)
|
(69)
|
(41)
|
923
|
921
|
71
|
85
|
232
|
225
|
353
|
344
|
(168)
|
(175)
|
91
|
142
|
(378)
|
(878)
|
(594)
|
(643)
|
(73)
|
(61)
|
(387)
|
(412)
|
(190)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
6
|
7
|
3
|
6
|
(465)
|
(466)
|
(52)
|
(53)
|
(104)
|
(104)
|
(159)
|
(156)
|
67
|
71
|
(57)
|
(80)
|
154
|
328
|
201
|
219
|
26
|
19
|
135
|
180
|
108
|
|
| Net Income (Common) |
41
N/A
|
38
-7%
|
3
-92%
|
(1)
N/A
|
(24)
-3 300%
|
(39)
-65%
|
(48)
-23%
|
(44)
+10%
|
(92)
-110%
|
(102)
-11%
|
(57)
+44%
|
(41)
+28%
|
(25)
+38%
|
(27)
-7%
|
(13)
+52%
|
(11)
+13%
|
(18)
-60%
|
(18)
+2%
|
(40)
-126%
|
(77)
-93%
|
(66)
+15%
|
(34)
+48%
|
458
N/A
|
455
-1%
|
19
-96%
|
32
+68%
|
128
+297%
|
121
-6%
|
193
+60%
|
188
-3%
|
(101)
N/A
|
(103)
-2%
|
35
N/A
|
61
+77%
|
(224)
N/A
|
(550)
-145%
|
(393)
+29%
|
(424)
-8%
|
(47)
+89%
|
(42)
+11%
|
(251)
-502%
|
(232)
+8%
|
(82)
+65%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.07
N/A
|
0.01
-86%
|
0
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
-0.07
-17%
|
-0.15
-114%
|
-0.15
N/A
|
-0.08
+47%
|
-0.06
+25%
|
-0.04
+33%
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.06
-200%
|
-0.1
-67%
|
-0.09
+10%
|
-0.04
+56%
|
4.98
N/A
|
0.47
-91%
|
0.19
-60%
|
0.04
-79%
|
0.72
+1 700%
|
0.74
+3%
|
0.78
+5%
|
0.76
-3%
|
-0.41
N/A
|
-0.42
-2%
|
0.12
N/A
|
0.2
+67%
|
-18.31
N/A
|
-2.24
+88%
|
-32.06
-1 331%
|
-34.64
-8%
|
-3.84
+89%
|
-3.41
+11%
|
-20.52
-502%
|
-18.91
+8%
|
-5.57
+71%
|
|
Switch to:
Switch to:
See Also
Discover More
