Momentum Financial Holdings Ltd
HKEX:1152
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Momentum Financial Holdings Ltd
HKEX:1152
|
HK |
|
E
|
Econocom Group SE
XBRU:ECONB
|
BE |
|
Pullup Entertainment SA
PAR:ALPUL
|
FR |
|
Merck & Co Inc
NYSE:MRK
|
US |
Income Statement
Earnings Waterfall
Momentum Financial Holdings Ltd
Income Statement
Momentum Financial Holdings Ltd
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
7
|
7
|
9
|
10
|
5
|
3
|
6
|
4
|
1
|
1
|
9
|
12
|
0
|
0
|
0
|
|
| Revenue |
138
N/A
|
121
-12%
|
300
+148%
|
350
+17%
|
354
+1%
|
612
+73%
|
651
+7%
|
304
-53%
|
328
+8%
|
629
+92%
|
762
+21%
|
715
-6%
|
630
-12%
|
557
-12%
|
592
+6%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(130)
|
(111)
|
(282)
|
(329)
|
(329)
|
(565)
|
(594)
|
(269)
|
(305)
|
(586)
|
(712)
|
(670)
|
(599)
|
(534)
|
(573)
|
|
| Gross Profit |
7
N/A
|
10
+32%
|
18
+88%
|
21
+17%
|
25
+19%
|
46
+87%
|
57
+23%
|
35
-38%
|
23
-34%
|
43
+84%
|
50
+18%
|
45
-11%
|
31
-31%
|
23
-25%
|
20
-14%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(22)
|
(24)
|
(28)
|
(27)
|
(21)
|
(13)
|
(30)
|
(27)
|
(6)
|
(6)
|
(19)
|
(15)
|
(30)
|
(40)
|
(20)
|
|
| Selling, General & Administrative |
(22)
|
(24)
|
(29)
|
(28)
|
(22)
|
(20)
|
(31)
|
(27)
|
(6)
|
(6)
|
(24)
|
(23)
|
(30)
|
(30)
|
(20)
|
|
| Other Operating Expenses |
1
|
0
|
1
|
2
|
1
|
7
|
1
|
1
|
0
|
0
|
6
|
8
|
0
|
(10)
|
(1)
|
|
| Operating Income |
(14)
N/A
|
(15)
-2%
|
(10)
+28%
|
(6)
+38%
|
4
N/A
|
34
+861%
|
27
-20%
|
9
-68%
|
17
+101%
|
36
+108%
|
31
-14%
|
30
-4%
|
1
-96%
|
(17)
N/A
|
(0)
+99%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(7)
|
(7)
|
(9)
|
(10)
|
(5)
|
(3)
|
(6)
|
(4)
|
(1)
|
(1)
|
(8)
|
(12)
|
(12)
|
(13)
|
(10)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
7
|
0
|
0
|
0
|
(0)
|
0
|
2
|
0
|
(10)
|
0
|
0
|
|
| Pre-Tax Income |
(22)
N/A
|
(22)
-1%
|
(20)
+8%
|
(17)
+16%
|
5
N/A
|
31
+504%
|
21
-33%
|
4
-80%
|
16
+287%
|
36
+116%
|
25
-29%
|
18
-30%
|
(21)
N/A
|
(30)
-44%
|
(10)
+67%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(0)
|
1
|
1
|
2
|
(0)
|
(1)
|
(5)
|
(5)
|
(1)
|
(4)
|
(6)
|
(5)
|
(2)
|
1
|
(1)
|
|
| Income from Continuing Operations |
(22)
|
(21)
|
(19)
|
(15)
|
5
|
30
|
16
|
(0)
|
15
|
31
|
20
|
12
|
(23)
|
(29)
|
(11)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(0)
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
(22)
N/A
|
(21)
+6%
|
(19)
+10%
|
(15)
+19%
|
5
N/A
|
27
+505%
|
16
-43%
|
2
-90%
|
15
+903%
|
31
+105%
|
20
-35%
|
13
-35%
|
(22)
N/A
|
(28)
-26%
|
(10)
+63%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0.03
N/A
|
0.02
-33%
|
0
N/A
|
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
0.01
-50%
|
-0.02
N/A
|
-0.03
-50%
|
-0.01
+67%
|
|