First Time Loading...

Adtiger Corp Ltd
HKEX:1163

Watchlist Manager
Adtiger Corp Ltd Logo
Adtiger Corp Ltd
HKEX:1163
Watchlist
Price: 0.102 HKD -7.27% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Adtiger Corp. Ltd. operates as an investment holding company. [ Read More ]

The intrinsic value of one Adtiger Corp Ltd stock under the Base Case scenario is 0.681 HKD. Compared to the current market price of 0.102 HKD, Adtiger Corp Ltd is Undervalued by 85%.

Key Points:
Intrinsic Value
Base Case
0.681 HKD
Undervaluation 85%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Adtiger Corp Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Adtiger Corp Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Adtiger Corp Ltd

Provide an overview of the primary business activities
of Adtiger Corp Ltd.

What unique competitive advantages
does Adtiger Corp Ltd hold over its rivals?

What risks and challenges
does Adtiger Corp Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adtiger Corp Ltd.

Provide P/S
for Adtiger Corp Ltd.

Provide P/E
for Adtiger Corp Ltd.

Provide P/OCF
for Adtiger Corp Ltd.

Provide P/FCFE
for Adtiger Corp Ltd.

Provide P/B
for Adtiger Corp Ltd.

Provide EV/S
for Adtiger Corp Ltd.

Provide EV/GP
for Adtiger Corp Ltd.

Provide EV/EBITDA
for Adtiger Corp Ltd.

Provide EV/EBIT
for Adtiger Corp Ltd.

Provide EV/OCF
for Adtiger Corp Ltd.

Provide EV/FCFF
for Adtiger Corp Ltd.

Provide EV/IC
for Adtiger Corp Ltd.

Show me price targets
for Adtiger Corp Ltd made by professional analysts.

What are the Revenue projections
for Adtiger Corp Ltd?

How accurate were the past Revenue estimates
for Adtiger Corp Ltd?

What are the Net Income projections
for Adtiger Corp Ltd?

How accurate were the past Net Income estimates
for Adtiger Corp Ltd?

What are the EPS projections
for Adtiger Corp Ltd?

How accurate were the past EPS estimates
for Adtiger Corp Ltd?

What are the EBIT projections
for Adtiger Corp Ltd?

How accurate were the past EBIT estimates
for Adtiger Corp Ltd?

Compare the revenue forecasts
for Adtiger Corp Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adtiger Corp Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adtiger Corp Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adtiger Corp Ltd compared to its peers.

Compare the P/E ratios
of Adtiger Corp Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Adtiger Corp Ltd with its peers.

Analyze the financial leverage
of Adtiger Corp Ltd compared to its main competitors.

Show all profitability ratios
for Adtiger Corp Ltd.

Provide ROE
for Adtiger Corp Ltd.

Provide ROA
for Adtiger Corp Ltd.

Provide ROIC
for Adtiger Corp Ltd.

Provide ROCE
for Adtiger Corp Ltd.

Provide Gross Margin
for Adtiger Corp Ltd.

Provide Operating Margin
for Adtiger Corp Ltd.

Provide Net Margin
for Adtiger Corp Ltd.

Provide FCF Margin
for Adtiger Corp Ltd.

Show all solvency ratios
for Adtiger Corp Ltd.

Provide D/E Ratio
for Adtiger Corp Ltd.

Provide D/A Ratio
for Adtiger Corp Ltd.

Provide Interest Coverage Ratio
for Adtiger Corp Ltd.

Provide Altman Z-Score Ratio
for Adtiger Corp Ltd.

Provide Quick Ratio
for Adtiger Corp Ltd.

Provide Current Ratio
for Adtiger Corp Ltd.

Provide Cash Ratio
for Adtiger Corp Ltd.

What is the historical Revenue growth
over the last 5 years for Adtiger Corp Ltd?

What is the historical Net Income growth
over the last 5 years for Adtiger Corp Ltd?

What is the current Free Cash Flow
of Adtiger Corp Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adtiger Corp Ltd.

Financials

Balance Sheet Decomposition
Adtiger Corp Ltd

Current Assets 645.9m
Cash & Short-Term Investments 459.1m
Receivables 178.1m
Other Current Assets 8.6m
Non-Current Assets 24.8m
Long-Term Investments 16.8m
PP&E 3.7m
Other Non-Current Assets 4.3m
Current Liabilities 473.6m
Accounts Payable 400.8m
Other Current Liabilities 72.8m
Non-Current Liabilities 1.6m
Long-Term Debt 970k
Other Non-Current Liabilities 590k
Efficiency

Earnings Waterfall
Adtiger Corp Ltd

Revenue
294.2m CNY
Cost of Revenue
-238.4m CNY
Gross Profit
55.8m CNY
Operating Expenses
-68.6m CNY
Operating Income
-12.8m CNY
Other Expenses
2m CNY
Net Income
-10.9m CNY

Free Cash Flow Analysis
Adtiger Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Adtiger Corp Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive ROIC
Negative 1-Year Revenue Growth
44/100
Profitability
Score

Adtiger Corp Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Adtiger Corp Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

Adtiger Corp Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Adtiger Corp Ltd

Wall Street analysts forecast Adtiger Corp Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Adtiger Corp Ltd is 0.42 HKD .

Lowest
Price Target
Not Available
Average
Price Target
0.42 HKD
312% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Adtiger Corp Ltd

1M 1M
-21%
6M 6M
-35%
1Y 1Y
-57%
3Y 3Y
-89%
5Y 5Y
-90%
10Y 10Y
-90%
Annual Price Range
0.102
52w Low
0.102
52w High
0.265
Price Metrics
Average Annual Return -27.23%
Standard Deviation of Annual Returns 32.51%
Max Drawdown -96%
Shares Statistics
Market Capitalization 76.2m HKD
Shares Outstanding 747 000 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Adtiger Corp Ltd Logo
Adtiger Corp Ltd

Country

China

Industry

Media

Market Cap

76.2m HKD

Dividend Yield

0%

Description

Adtiger Corp. Ltd. operates as an investment holding company. The company is headquartered in Beijing, Beijing. The company went IPO on 2020-07-10. Its main advertising optimization and management platform is AdTensor. Through the platform, the Company provides user acquisition services to advertisers, which includes services such as account opening and/or topping-up advertisers’ accounts on media publishers’ platforms, advertising design, ad optimization and overall management of advertising campaign, as well as provides services to media publishers. The firm operates its businesses in Hong Kong, Mainland China and Singapore.

Contact

BEIJING
Beijing
Room 1004-1005, Tower 5, Laiguangying Chengying Centre, Chaoyang District
https://www.adtiger.hk/

IPO

2020-07-10

Employees

92

Officers

Executive Chairperson of the Board & CEO
Ms. Sufang Chang
Senior VP & Executive Director
Ms. Hui Li
CFO & Joint Company Secretary
Ms. Xiaojuan Zhao
Head of Advertising
Ms. Wenjing Li
Joint Company Secretary
Mr. Wing Tim Chu

See Also

Discover More
What is the Intrinsic Value of one Adtiger Corp Ltd stock?

The intrinsic value of one Adtiger Corp Ltd stock under the Base Case scenario is 0.681 HKD.

Is Adtiger Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 0.102 HKD, Adtiger Corp Ltd is Undervalued by 85%.