Shunfeng International Clean Energy Ltd
HKEX:1165
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shunfeng International Clean Energy Ltd
HKEX:1165
|
CN |
Balance Sheet
Balance Sheet Decomposition
Shunfeng International Clean Energy Ltd
Shunfeng International Clean Energy Ltd
Balance Sheet
Shunfeng International Clean Energy Ltd
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
11
|
43
|
55
|
120
|
17
|
208
|
921
|
1 854
|
913
|
664
|
755
|
90
|
227
|
56
|
533
|
97
|
13
|
|
| Cash |
11
|
43
|
55
|
120
|
17
|
208
|
921
|
1 854
|
913
|
664
|
755
|
90
|
227
|
56
|
533
|
97
|
13
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
111
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
53
|
63
|
137
|
637
|
329
|
344
|
3 044
|
4 203
|
4 901
|
3 784
|
4 454
|
3 846
|
3 466
|
3 114
|
2 168
|
1 906
|
1 897
|
|
| Accounts Receivables |
0
|
13
|
76
|
476
|
198
|
180
|
1 296
|
2 398
|
2 616
|
2 830
|
3 309
|
1 517
|
1 395
|
829
|
893
|
760
|
863
|
|
| Other Receivables |
53
|
50
|
61
|
161
|
131
|
164
|
1 748
|
1 805
|
2 285
|
954
|
1 145
|
2 329
|
2 071
|
2 285
|
1 275
|
1 146
|
1 034
|
|
| Inventory |
71
|
43
|
54
|
85
|
52
|
129
|
1 426
|
1 282
|
1 201
|
1 608
|
1 879
|
111
|
116
|
5
|
7
|
6
|
0
|
|
| Other Current Assets |
1
|
39
|
22
|
386
|
288
|
418
|
502
|
1 486
|
2 203
|
1 542
|
2 082
|
3 972
|
36
|
1 291
|
679
|
13
|
9
|
|
| Total Current Assets |
137
|
189
|
268
|
1 228
|
687
|
1 098
|
5 892
|
8 826
|
9 218
|
7 708
|
9 169
|
8 019
|
3 855
|
4 461
|
3 380
|
2 017
|
1 919
|
|
| PP&E Net |
107
|
104
|
535
|
1 316
|
1 284
|
7 923
|
13 477
|
16 966
|
15 864
|
15 058
|
13 672
|
7 219
|
5 064
|
2 014
|
1 492
|
1 128
|
1 040
|
|
| PP&E Gross |
107
|
104
|
535
|
1 316
|
1 284
|
7 923
|
13 477
|
16 966
|
15 864
|
15 058
|
13 672
|
7 219
|
5 064
|
2 014
|
1 492
|
1 128
|
1 040
|
|
| Accumulated Depreciation |
12
|
21
|
33
|
141
|
409
|
501
|
795
|
1 244
|
1 875
|
4 238
|
5 830
|
2 589
|
2 443
|
970
|
761
|
711
|
794
|
|
| Intangible Assets |
3
|
3
|
24
|
51
|
0
|
0
|
77
|
252
|
46
|
41
|
36
|
3
|
2
|
127
|
111
|
36
|
18
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
118
|
523
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
720
|
757
|
750
|
641
|
122
|
13
|
17
|
19
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
136
|
520
|
249
|
157
|
353
|
35
|
36
|
37
|
37
|
38
|
40
|
|
| Other Long-Term Assets |
1
|
0
|
19
|
31
|
73
|
618
|
1 431
|
1 773
|
2 630
|
1 635
|
1 417
|
106
|
110
|
46
|
26
|
13
|
18
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
118
|
523
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
248
N/A
|
297
+20%
|
846
+185%
|
2 626
+210%
|
2 052
-22%
|
9 639
+370%
|
21 132
+119%
|
28 859
+37%
|
28 013
-3%
|
25 326
-10%
|
25 404
+0%
|
16 132
-36%
|
9 708
-40%
|
6 807
-30%
|
5 059
-26%
|
3 250
-36%
|
3 053
-6%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
3
|
69
|
46
|
670
|
524
|
823
|
2 479
|
1 642
|
1 811
|
1 881
|
3 710
|
121
|
114
|
8
|
6
|
926
|
1 083
|
|
| Accrued Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
394
|
460
|
484
|
815
|
537
|
628
|
550
|
744
|
762
|
1 094
|
|
| Short-Term Debt |
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 045
|
830
|
825
|
618
|
585
|
585
|
585
|
1 302
|
|
| Current Portion of Long-Term Debt |
38
|
0
|
155
|
755
|
930
|
2 582
|
1 614
|
2 687
|
4 424
|
7 020
|
7 975
|
5 155
|
3 274
|
1 858
|
2 587
|
1 392
|
1 927
|
|
| Other Current Liabilities |
34
|
1
|
181
|
130
|
89
|
3 666
|
3 656
|
6 100
|
4 484
|
3 418
|
3 420
|
6 199
|
2 260
|
2 730
|
1 483
|
1 047
|
181
|
|
| Total Current Liabilities |
96
|
91
|
382
|
1 556
|
1 543
|
7 070
|
7 749
|
10 822
|
11 178
|
13 848
|
16 752
|
12 837
|
6 894
|
5 731
|
5 405
|
3 787
|
4 507
|
|
| Long-Term Debt |
0
|
0
|
140
|
318
|
22
|
737
|
7 172
|
9 721
|
10 646
|
6 049
|
4 945
|
2 707
|
2 728
|
1 901
|
652
|
509
|
455
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
46
|
79
|
46
|
47
|
38
|
4
|
4
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
29
|
26
|
59
|
4
|
5
|
1 544
|
1 279
|
1 313
|
1 384
|
1 454
|
1 557
|
95
|
92
|
70
|
63
|
|
| Other Liabilities |
0
|
0
|
8
|
50
|
55
|
50
|
38
|
65
|
52
|
28
|
22
|
0
|
0
|
0
|
0
|
420
|
0
|
|
| Total Liabilities |
96
N/A
|
91
-5%
|
559
+514%
|
1 949
+249%
|
1 561
-20%
|
7 861
+404%
|
15 010
+91%
|
22 231
+48%
|
23 201
+4%
|
21 285
-8%
|
23 141
+9%
|
17 002
-27%
|
11 183
-34%
|
7 727
-31%
|
6 150
-20%
|
4 786
-22%
|
5 025
+5%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
44
|
44
|
0
|
13
|
13
|
17
|
23
|
33
|
35
|
35
|
41
|
41
|
41
|
41
|
42
|
42
|
42
|
|
| Retained Earnings |
109
|
162
|
287
|
344
|
157
|
1 791
|
484
|
1 565
|
3 638
|
4 107
|
5 932
|
7 871
|
8 476
|
7 917
|
8 091
|
8 418
|
8 769
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
320
|
320
|
1 368
|
2 714
|
5 108
|
5 360
|
5 360
|
6 076
|
6 076
|
6 076
|
6 076
|
6 079
|
6 079
|
6 079
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
2 183
|
3 869
|
3 052
|
3 056
|
2 753
|
2 079
|
885
|
885
|
880
|
880
|
762
|
677
|
|
| Total Equity |
153
N/A
|
206
+35%
|
287
+39%
|
677
+136%
|
491
-27%
|
1 777
+262%
|
6 122
+245%
|
6 628
+8%
|
4 813
-27%
|
4 041
-16%
|
2 263
-44%
|
869
N/A
|
1 474
-70%
|
920
+38%
|
1 091
-19%
|
1 537
-41%
|
1 972
-28%
|
|
| Total Liabilities & Equity |
248
N/A
|
297
+20%
|
846
+185%
|
2 626
+210%
|
2 052
-22%
|
9 639
+370%
|
21 132
+119%
|
28 859
+37%
|
28 013
-3%
|
25 326
-10%
|
25 404
+0%
|
16 132
-36%
|
9 708
-40%
|
6 807
-30%
|
5 059
-26%
|
3 250
-36%
|
3 053
-6%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
1 560
|
1 560
|
1 560
|
1 560
|
1 560
|
2 130
|
2 792
|
4 083
|
4 314
|
4 314
|
4 982
|
4 982
|
4 982
|
4 982
|
5 082
|
5 082
|
5 082
|
|