Veeko International Holdings Ltd
HKEX:1173
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Veeko International Holdings Ltd
HKEX:1173
|
HK |
Balance Sheet
Balance Sheet Decomposition
Veeko International Holdings Ltd
Veeko International Holdings Ltd
Balance Sheet
Veeko International Holdings Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
27
|
23
|
28
|
40
|
52
|
25
|
26
|
29
|
32
|
118
|
106
|
83
|
91
|
77
|
74
|
80
|
65
|
56
|
26
|
47
|
10
|
38
|
9
|
13
|
|
| Cash |
27
|
23
|
28
|
40
|
52
|
25
|
26
|
29
|
32
|
118
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
47
|
10
|
38
|
9
|
13
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
83
|
91
|
77
|
74
|
80
|
65
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
30
|
26
|
16
|
29
|
62
|
32
|
51
|
38
|
43
|
52
|
51
|
63
|
57
|
56
|
41
|
46
|
63
|
50
|
35
|
12
|
6
|
10
|
9
|
6
|
|
| Accounts Receivables |
29
|
25
|
16
|
29
|
59
|
25
|
40
|
28
|
32
|
42
|
40
|
45
|
36
|
25
|
18
|
16
|
35
|
24
|
10
|
5
|
2
|
5
|
6
|
2
|
|
| Other Receivables |
1
|
1
|
0
|
1
|
3
|
7
|
11
|
10
|
11
|
10
|
11
|
17
|
21
|
31
|
23
|
30
|
28
|
26
|
25
|
6
|
4
|
5
|
3
|
4
|
|
| Inventory |
63
|
45
|
59
|
84
|
122
|
133
|
195
|
195
|
213
|
228
|
300
|
358
|
409
|
450
|
487
|
506
|
499
|
433
|
356
|
195
|
125
|
93
|
107
|
121
|
|
| Other Current Assets |
33
|
48
|
101
|
93
|
14
|
19
|
25
|
20
|
26
|
34
|
36
|
43
|
47
|
53
|
58
|
60
|
56
|
59
|
47
|
49
|
48
|
35
|
32
|
43
|
|
| Total Current Assets |
153
|
141
|
204
|
247
|
249
|
209
|
296
|
281
|
314
|
432
|
493
|
546
|
611
|
636
|
661
|
693
|
683
|
597
|
464
|
303
|
190
|
176
|
155
|
183
|
|
| PP&E Net |
84
|
70
|
64
|
78
|
88
|
122
|
152
|
138
|
141
|
127
|
141
|
154
|
150
|
209
|
235
|
215
|
191
|
168
|
325
|
154
|
114
|
117
|
146
|
106
|
|
| PP&E Gross |
84
|
70
|
64
|
78
|
88
|
122
|
152
|
138
|
141
|
127
|
141
|
154
|
150
|
209
|
235
|
215
|
191
|
168
|
325
|
154
|
114
|
117
|
146
|
106
|
|
| Accumulated Depreciation |
46
|
60
|
72
|
75
|
86
|
95
|
114
|
123
|
137
|
179
|
188
|
198
|
209
|
226
|
234
|
250
|
247
|
260
|
454
|
370
|
251
|
219
|
198
|
188
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
39
|
22
|
31
|
8
|
2
|
2
|
7
|
105
|
158
|
208
|
306
|
338
|
448
|
472
|
553
|
514
|
|
| Other Long-Term Assets |
0
|
0
|
3
|
2
|
31
|
39
|
43
|
62
|
68
|
66
|
71
|
73
|
77
|
83
|
92
|
83
|
66
|
50
|
34
|
17
|
8
|
7
|
13
|
10
|
|
| Total Assets |
237
N/A
|
211
-11%
|
270
+28%
|
326
+21%
|
368
+13%
|
370
+1%
|
491
+33%
|
514
+5%
|
561
+9%
|
646
+15%
|
736
+14%
|
782
+6%
|
840
+7%
|
930
+11%
|
994
+7%
|
1 095
+10%
|
1 099
+0%
|
1 023
-7%
|
1 130
+10%
|
812
-28%
|
759
-6%
|
773
+2%
|
868
+12%
|
812
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
31
|
24
|
30
|
40
|
69
|
40
|
9
|
11
|
23
|
18
|
22
|
76
|
27
|
29
|
24
|
46
|
56
|
38
|
20
|
5
|
10
|
15
|
31
|
24
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
37
|
0
|
38
|
39
|
43
|
36
|
35
|
34
|
23
|
30
|
24
|
27
|
27
|
24
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
376
|
384
|
390
|
178
|
|
| Current Portion of Long-Term Debt |
37
|
0
|
0
|
0
|
0
|
21
|
45
|
46
|
52
|
10
|
58
|
75
|
87
|
82
|
161
|
300
|
269
|
266
|
579
|
504
|
73
|
61
|
78
|
65
|
|
| Other Current Liabilities |
1
|
2
|
6
|
2
|
2
|
6
|
43
|
47
|
47
|
9
|
16
|
3
|
12
|
24
|
10
|
10
|
11
|
34
|
24
|
19
|
29
|
20
|
17
|
13
|
|
| Total Current Liabilities |
69
|
27
|
36
|
42
|
71
|
66
|
97
|
110
|
121
|
72
|
133
|
154
|
165
|
175
|
238
|
392
|
372
|
372
|
647
|
559
|
511
|
508
|
543
|
304
|
|
| Long-Term Debt |
6
|
1
|
0
|
0
|
0
|
0
|
14
|
12
|
11
|
8
|
4
|
1
|
15
|
5
|
0
|
0
|
0
|
0
|
116
|
40
|
29
|
43
|
98
|
407
|
|
| Deferred Income Tax |
0
|
0
|
1
|
2
|
4
|
5
|
8
|
5
|
7
|
5
|
4
|
5
|
5
|
4
|
4
|
4
|
7
|
11
|
12
|
13
|
16
|
17
|
18
|
18
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
10
|
1
|
4
|
4
|
4
|
5
|
4
|
|
| Total Liabilities |
74
N/A
|
27
-64%
|
38
+39%
|
44
+17%
|
75
+71%
|
72
-5%
|
119
+66%
|
127
+7%
|
139
+9%
|
85
-39%
|
141
+66%
|
160
+14%
|
185
+15%
|
185
+0%
|
241
+31%
|
396
+64%
|
380
-4%
|
393
+4%
|
775
+97%
|
616
-21%
|
560
-9%
|
572
+2%
|
664
+16%
|
733
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
17
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
22
|
22
|
22
|
23
|
24
|
24
|
24
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|
| Retained Earnings |
138
|
160
|
208
|
257
|
271
|
278
|
323
|
324
|
348
|
389
|
410
|
436
|
447
|
512
|
522
|
470
|
464
|
367
|
93
|
92
|
145
|
140
|
180
|
305
|
|
| Additional Paid In Capital |
9
|
9
|
9
|
9
|
10
|
10
|
37
|
46
|
46
|
153
|
165
|
165
|
187
|
205
|
205
|
205
|
214
|
224
|
224
|
224
|
224
|
224
|
211
|
211
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
2
|
1
|
3
|
6
|
6
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
11
|
15
|
18
|
36
|
87
|
93
|
153
|
155
|
|
| Other Equity |
0
|
1
|
1
|
2
|
5
|
9
|
11
|
8
|
1
|
2
|
3
|
2
|
2
|
4
|
2
|
2
|
6
|
1
|
5
|
4
|
9
|
2
|
6
|
7
|
|
| Total Equity |
163
N/A
|
184
+13%
|
232
+26%
|
283
+22%
|
293
+4%
|
299
+2%
|
372
+25%
|
387
+4%
|
422
+9%
|
561
+33%
|
595
+6%
|
622
+4%
|
655
+5%
|
745
+14%
|
753
+1%
|
699
-7%
|
719
+3%
|
630
-12%
|
354
-44%
|
196
-45%
|
199
+2%
|
200
+0%
|
203
+2%
|
79
-61%
|
|
| Total Liabilities & Equity |
237
N/A
|
211
-11%
|
270
+28%
|
326
+21%
|
368
+13%
|
370
+1%
|
491
+33%
|
514
+5%
|
561
+9%
|
646
+15%
|
736
+14%
|
782
+6%
|
840
+7%
|
930
+11%
|
994
+7%
|
1 095
+10%
|
1 099
+0%
|
1 023
-7%
|
1 130
+10%
|
812
-28%
|
759
-6%
|
773
+2%
|
868
+12%
|
812
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 656
|
1 656
|
1 656
|
1 656
|
1 662
|
1 663
|
1 768
|
1 845
|
1 845
|
2 165
|
2 219
|
2 220
|
2 315
|
2 389
|
2 389
|
2 389
|
2 458
|
2 458
|
2 518
|
2 518
|
2 518
|
2 518
|
2 518
|
2 518
|
|