B
BoardWare Intelligence Technology Ltd
HKEX:1204
BoardWare Intelligence Technology Ltd
HKEX:1204
Price:
1.8
HKD
Market Closed
Market Cap:
HK$900m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
BoardWare Intelligence Technology Ltd
HKEX:1204
|
MO |
Income Statement
Earnings Waterfall
BoardWare Intelligence Technology Ltd
BoardWare Intelligence Technology Ltd
Income Statement
BoardWare Intelligence Technology Ltd
BoardWare Intelligence Technology Ltd
Currency: HKD
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
1
|
1
|
1
|
2
|
0
|
0
|
|
| Revenue |
728
N/A
|
718
-1%
|
642
-11%
|
648
+1%
|
651
+1%
|
734
+13%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(626)
|
(602)
|
(511)
|
(523)
|
(522)
|
(590)
|
|
| Gross Profit |
102
N/A
|
116
+13%
|
130
+13%
|
125
-4%
|
129
+3%
|
144
+12%
|
|
| Operating Income | |||||||
| Operating Expenses |
(105)
|
(108)
|
(120)
|
(125)
|
(128)
|
(126)
|
|
| Selling, General & Administrative |
(93)
|
(105)
|
(120)
|
(122)
|
(123)
|
(122)
|
|
| Research & Development |
(11)
|
(10)
|
(12)
|
(18)
|
(21)
|
(20)
|
|
| Depreciation & Amortization |
(5)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
4
|
7
|
12
|
15
|
15
|
16
|
|
| Operating Income |
(2)
N/A
|
8
N/A
|
10
+27%
|
(0)
N/A
|
1
N/A
|
18
+2 530%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
0
|
(0)
|
(2)
|
2
|
1
|
(3)
|
|
| Non-Reccuring Items |
1
|
0
|
(1)
|
0
|
(1)
|
(5)
|
|
| Total Other Income |
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
7
N/A
|
6
-13%
|
2
-75%
|
1
-56%
|
9
+1 216%
|
|
| Net Income | |||||||
| Tax Provision |
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
(3)
|
5
|
4
|
1
|
1
|
8
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
5
N/A
|
4
-4%
|
1
-78%
|
1
-27%
|
8
+1 065%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
