C

CITIC Resources Holdings Ltd
HKEX:1205

Watchlist Manager
CITIC Resources Holdings Ltd
HKEX:1205
Watchlist
Price: 0.53 HKD -3.64% Market Closed
Market Cap: HK$4.2B

Income Statement

Earnings Waterfall
CITIC Resources Holdings Ltd

Income Statement
CITIC Resources Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
(23)
0
0
0
938
423
784
797
805
778
744
742
752
707
727
736
497
309
295
270
263
298
283
254
278
284
254
196
136
0
81
72
115
154
138
100
69
0
0
Revenue
53
N/A
54
+2%
24
-56%
14
-42%
25
+79%
1 153
+4 512%
3 611
+213%
5 542
+53%
5 786
+4%
5 817
+1%
7 503
+29%
9 582
+28%
10 008
+4%
14 324
+43%
18 761
+31%
18 066
-4%
19 425
+8%
24 834
+28%
32 252
+30%
36 463
+13%
38 496
+6%
41 914
+9%
48 434
+16%
42 240
-13%
39 319
-7%
33 134
-16%
17 805
-46%
4 805
-73%
3 713
-23%
2 809
-24%
2 957
+5%
3 251
+10%
3 603
+11%
4 217
+17%
4 427
+5%
4 111
-7%
3 426
-17%
2 833
-17%
2 850
+1%
1 704
-40%
4 349
+155%
5 874
+35%
5 866
0%
4 681
-20%
3 826
-18%
5 727
+50%
9 498
+66%
14 935
+57%
14 965
+0%
Gross Profit
Cost of Revenue
(56)
(60)
(28)
(19)
(41)
(1 097)
(3 360)
(5 118)
(5 331)
(5 302)
(6 975)
(8 782)
(8 577)
(11 312)
(15 548)
(16 245)
(17 544)
(22 300)
(29 311)
(32 931)
(34 574)
(39 614)
(44 494)
(41 585)
(38 836)
(32 497)
(16 867)
(4 277)
(4 031)
(3 316)
(3 057)
(3 149)
(3 117)
(3 279)
(3 614)
(3 637)
(3 058)
(2 720)
(2 717)
(1 341)
(3 163)
(3 990)
(4 031)
(3 479)
(2 824)
(4 744)
(8 767)
(14 414)
(14 525)
Gross Profit
(4)
N/A
(6)
-50%
(4)
+33%
(5)
-25%
(16)
-220%
57
N/A
251
+340%
424
+69%
455
+7%
515
+13%
529
+3%
801
+51%
1 431
+79%
3 012
+110%
3 214
+7%
1 821
-43%
1 882
+3%
2 535
+35%
2 942
+16%
3 532
+20%
3 923
+11%
2 301
-41%
3 940
+71%
655
-83%
484
-26%
636
+31%
938
+47%
528
-44%
(318)
N/A
(505)
-59%
(100)
+80%
101
N/A
486
+379%
937
+93%
814
-13%
473
-42%
367
-22%
112
-69%
133
+18%
363
+173%
1 187
+227%
1 884
+59%
1 835
-3%
1 202
-35%
1 001
-17%
983
-2%
731
-26%
522
-29%
440
-16%
Operating Income
Operating Expenses
(7)
(13)
(12)
(7)
(35)
(59)
(84)
(93)
(19)
(19)
(62)
(220)
(484)
(782)
(1 008)
(1 171)
(1 247)
(1 550)
(1 635)
(2 293)
(2 654)
(1 430)
(2 601)
(474)
(883)
(2 467)
(503)
(449)
(1 799)
(1 773)
(328)
(354)
(455)
(447)
(421)
(414)
(235)
(148)
(160)
(68)
(252)
(265)
(322)
(346)
(257)
(485)
(275)
(238)
(184)
Selling, General & Administrative
(24)
(22)
(21)
(23)
(19)
(36)
(93)
(137)
(166)
(203)
(283)
(357)
(400)
(660)
(1 026)
(1 074)
(1 211)
(1 521)
(1 669)
(2 243)
(2 514)
(1 377)
(2 602)
(415)
(396)
(499)
(517)
(426)
(389)
(343)
(357)
(362)
(330)
(376)
(436)
(409)
(357)
(286)
(253)
(123)
(325)
(337)
(346)
(324)
(272)
(260)
(273)
(254)
(229)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(37)
0
(19)
0
(49)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
17
10
11
18
(17)
(24)
9
43
147
184
221
138
(85)
(121)
18
(98)
1
(29)
52
(49)
(91)
(52)
1
(59)
(488)
(1 968)
14
(24)
(1 410)
(1 431)
30
9
(125)
(71)
15
(4)
122
138
93
55
73
72
24
(21)
15
(226)
(3)
16
45
Operating Income
(10)
N/A
(19)
-90%
(15)
+21%
(10)
+33%
(52)
-420%
(2)
+96%
167
N/A
331
+98%
436
+32%
496
+14%
467
-6%
581
+24%
947
+63%
2 231
+136%
2 206
-1%
650
-71%
634
-2%
984
+55%
1 307
+33%
1 239
-5%
1 269
+2%
870
-31%
1 339
+54%
181
-86%
(400)
N/A
(1 831)
-358%
435
N/A
78
-82%
(2 118)
N/A
(2 280)
-8%
(428)
+81%
(251)
+41%
31
N/A
490
+1 492%
393
-20%
60
-85%
132
+121%
(36)
N/A
(27)
+24%
296
N/A
935
+216%
1 619
+73%
1 512
-7%
856
-43%
745
-13%
498
-33%
455
-9%
283
-38%
256
-10%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
(13)
(50)
(85)
(94)
(108)
(150)
(200)
(163)
(402)
(511)
(295)
(923)
(651)
(745)
(544)
(66)
268
(491)
131
74
(192)
332
(594)
(2 286)
(1 043)
1 104
1 196
1 168
1 035
886
951
501
(151)
(427)
192
422
620
428
157
185
214
284
205
38
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
8
(53)
0
(6 395)
(6 418)
440
440
114
326
2 935
2 661
(1 523)
(1 617)
(1 801)
0
(56)
(56)
(1 681)
(1 631)
(193)
(247)
(583)
(668)
(319)
(212)
23
34
206
(0)
(18)
(17)
(38)
(0)
(208)
(7)
108
103
(2)
Total Other Income
0
0
0
0
0
(1)
0
(1)
0
(1)
(1)
(3)
0
(28)
(1)
(234)
0
0
0
0
0
(1)
(47)
(17)
(4)
(7)
(327)
(337)
(419)
(409)
(139)
(138)
(7)
(4)
(9)
(22)
(24)
(19)
(14)
3
(3)
(15)
(26)
(23)
(25)
(25)
(27)
(24)
(25)
Pre-Tax Income
(10)
N/A
(19)
-90%
(15)
+21%
(10)
+33%
(52)
-420%
(16)
+69%
117
N/A
245
+109%
342
+40%
387
+13%
316
-18%
386
+22%
731
+89%
1 801
+146%
(4 701)
N/A
(6 297)
-34%
151
N/A
773
+412%
676
-13%
1 021
+51%
4 138
+305%
3 798
-8%
(722)
N/A
(1 322)
-83%
(2 131)
-61%
(2 030)
+5%
384
N/A
(909)
N/A
(6 503)
-615%
(5 363)
+18%
344
N/A
560
+63%
608
+9%
853
+40%
951
+12%
776
-18%
631
-19%
(171)
N/A
(262)
-53%
490
N/A
1 336
+173%
2 206
+65%
1 875
-15%
990
-47%
697
-30%
680
-2%
821
+21%
568
-31%
268
-53%
Net Income
Tax Provision
0
(9)
0
0
0
(25)
(64)
(97)
(111)
(104)
(70)
(75)
(210)
(758)
5 164
5 741
(3)
(137)
406
256
(1 928)
(1 769)
(540)
(104)
528
520
(114)
145
331
130
0
(122)
(124)
(0)
(0)
(0)
(0)
(9)
(99)
(42)
(222)
(611)
(475)
(108)
(78)
(97)
(213)
(169)
(76)
Income from Continuing Operations
(10)
(28)
(15)
(10)
(52)
(42)
52
148
232
283
246
311
521
1 042
463
(555)
149
636
1 081
1 276
2 210
2 029
(1 262)
(1 427)
(1 603)
(1 509)
270
(764)
(6 172)
(5 233)
344
438
485
852
950
776
631
(180)
(361)
448
1 114
1 595
1 400
882
619
583
607
399
192
Income to Minority Interest
0
0
0
0
0
(1)
(3)
(9)
(10)
(34)
(45)
(93)
(239)
(378)
(259)
(68)
(33)
(45)
20
51
(7)
9
(19)
20
137
108
(47)
(31)
67
80
19
8
34
10
(45)
(38)
(31)
(13)
(3)
(20)
(11)
(26)
(65)
(56)
(67)
(62)
(35)
(27)
(22)
Net Income (Common)
(10)
N/A
(28)
-180%
(15)
+46%
(10)
+33%
(52)
-420%
(43)
+17%
50
N/A
139
+178%
222
+60%
249
+12%
201
-19%
218
+8%
283
+30%
664
+135%
204
-69%
(623)
N/A
116
N/A
591
+409%
1 102
+86%
1 327
+20%
2 203
+66%
2 038
-7%
(1 281)
N/A
(1 408)
-10%
(1 465)
-4%
(1 402)
+4%
224
N/A
(795)
N/A
(6 105)
-668%
(5 153)
+16%
363
N/A
446
+23%
518
+16%
862
+66%
905
+5%
738
-18%
600
-19%
(193)
N/A
(364)
-89%
448
N/A
1 103
+147%
1 569
+42%
1 336
-15%
825
-38%
552
-33%
522
-5%
573
+10%
371
-35%
171
-54%
EPS (Diluted)
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
0.01
N/A
0.03
+200%
0.05
+67%
0.06
+20%
0.04
-33%
0.05
+25%
0.05
N/A
0.12
+140%
0.03
-75%
-0.1
N/A
0.02
N/A
0.1
+400%
0.18
+80%
0.21
+17%
0.31
+48%
0.26
-16%
-0.16
N/A
-0.18
-12%
-0.19
-6%
-0.18
+5%
0.03
N/A
-0.1
N/A
-0.78
-680%
-0.66
+15%
0.05
N/A
0.05
N/A
0.07
+40%
0.11
+57%
0.12
+9%
0.09
-25%
0.08
-11%
-0.02
N/A
-0.05
-150%
0.05
N/A
0.14
+180%
0.2
+43%
0.17
-15%
0.11
-35%
0.07
-36%
0.07
N/A
0.07
N/A
0.05
-29%
0.02
-60%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett