SRE Group Ltd
HKEX:1207
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SRE Group Ltd
HKEX:1207
|
HK |
|
N
|
Nexstim Oyj
OMXH:NXTMH
|
FI |
|
STMicroelectronics NV
MIL:STMMI
|
NL |
|
Shenzhen AV-Display Co Ltd
SZSE:300939
|
CN |
|
Betterware de Mexico SAPI de CV
NYSE:BWMX
|
MX |
|
A
|
Advance United Holdings Inc
CNSX:AUHI
|
CA |
|
G
|
Greenworks Jiangsu Co Ltd
SZSE:301260
|
CN |
|
Rli Corp
NYSE:RLI
|
US |
|
W
|
Wiscom System Co Ltd
SZSE:002090
|
CN |
Income Statement
Earnings Waterfall
SRE Group Ltd
Income Statement
SRE Group Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
293
|
0
|
131
|
0
|
370
|
0
|
|
| Revenue |
780
N/A
|
736
-6%
|
276
-63%
|
316
+15%
|
599
+89%
|
604
+1%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(556)
|
(499)
|
(145)
|
(192)
|
(555)
|
(560)
|
|
| Gross Profit |
224
N/A
|
238
+6%
|
131
-45%
|
124
-5%
|
43
-65%
|
44
+1%
|
|
| Operating Income | |||||||
| Operating Expenses |
(53)
|
18
|
(404)
|
(341)
|
(409)
|
66
|
|
| Selling, General & Administrative |
(176)
|
(198)
|
(397)
|
(169)
|
(748)
|
(125)
|
|
| Depreciation & Amortization |
(2)
|
0
|
(6)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
125
|
215
|
(1)
|
(172)
|
339
|
191
|
|
| Operating Income |
171
N/A
|
255
+49%
|
(273)
N/A
|
(216)
+21%
|
(365)
-69%
|
109
N/A
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(263)
|
(295)
|
(292)
|
(288)
|
(1 111)
|
(940)
|
|
| Non-Reccuring Items |
120
|
44
|
56
|
(240)
|
(233)
|
(654)
|
|
| Pre-Tax Income |
28
N/A
|
4
-87%
|
(509)
N/A
|
(743)
-46%
|
(1 709)
-130%
|
(1 485)
+13%
|
|
| Net Income | |||||||
| Tax Provision |
(1)
|
(10)
|
251
|
244
|
112
|
120
|
|
| Income from Continuing Operations |
28
|
(6)
|
(258)
|
(499)
|
(1 597)
|
(1 364)
|
|
| Income to Minority Interest |
10
|
14
|
(10)
|
(30)
|
(21)
|
(10)
|
|
| Net Income (Common) |
38
N/A
|
7
-81%
|
(268)
N/A
|
(530)
-98%
|
(1 618)
-206%
|
(1 374)
+15%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.08
-167%
|
-0.07
+12%
|
|