China Innovation Investment Ltd
HKEX:1217
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
China Innovation Investment Ltd
HKEX:1217
|
HK |
|
Santana Minerals Ltd
ASX:SMI
|
AU |
Income Statement
Earnings Waterfall
China Innovation Investment Ltd
Income Statement
China Innovation Investment Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
8
+868%
|
7
-2%
|
1
-89%
|
0
-49%
|
1
+40%
|
4
+557%
|
18
+358%
|
18
-1%
|
14
-24%
|
11
-20%
|
1
-92%
|
3
+220%
|
5
+86%
|
6
+11%
|
3
-43%
|
1
-80%
|
1
-11%
|
0
-37%
|
0
+5%
|
0
-78%
|
0
+249%
|
2
+403%
|
4
+179%
|
3
-24%
|
1
-69%
|
4
+278%
|
9
+147%
|
15
+65%
|
36
+134%
|
32
-11%
|
19
-39%
|
(4)
N/A
|
(11)
-189%
|
(27)
-154%
|
(28)
-5%
|
(2)
+93%
|
2
N/A
|
10
+347%
|
11
+17%
|
20
+83%
|
39
+94%
|
70
+78%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(10)
|
(2)
|
(2)
|
(2)
|
(2)
|
(9)
|
(33)
|
(26)
|
(4)
|
(5)
|
(5)
|
(11)
|
(12)
|
(9)
|
(12)
|
(8)
|
(87)
|
(9)
|
(7)
|
(18)
|
(21)
|
(15)
|
(22)
|
(27)
|
(19)
|
(12)
|
(9)
|
15
|
(6)
|
(8)
|
(8)
|
(6)
|
(5)
|
(7)
|
(8)
|
8
|
9
|
(7)
|
(8)
|
(14)
|
(20)
|
(13)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(0)
|
1
|
(0)
|
1
|
(6)
|
(29)
|
(24)
|
(1)
|
(2)
|
(2)
|
(11)
|
(13)
|
(9)
|
(13)
|
(9)
|
(13)
|
(9)
|
(7)
|
(18)
|
(22)
|
(16)
|
(22)
|
(27)
|
(19)
|
(12)
|
(9)
|
9
|
(7)
|
(8)
|
(8)
|
(6)
|
(5)
|
(7)
|
(9)
|
(6)
|
(5)
|
(7)
|
(8)
|
(14)
|
(20)
|
(14)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(9)
|
(8)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
0
|
1
|
0
|
0
|
1
|
(74)
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
0
|
0
|
0
|
0
|
1
|
|
| Operating Income |
(9)
N/A
|
(3)
+73%
|
6
N/A
|
(1)
N/A
|
(1)
-55%
|
(1)
+21%
|
(5)
-441%
|
(15)
-198%
|
(8)
+45%
|
10
N/A
|
6
-38%
|
(4)
N/A
|
(8)
-77%
|
(7)
+15%
|
(3)
+61%
|
(9)
-226%
|
(7)
+14%
|
(87)
-1 066%
|
(8)
+91%
|
(6)
+21%
|
(18)
-183%
|
(21)
-15%
|
(14)
+36%
|
(18)
-32%
|
(24)
-33%
|
(18)
+24%
|
(9)
+53%
|
(0)
+98%
|
30
N/A
|
30
-1%
|
24
-21%
|
11
-54%
|
(10)
N/A
|
(16)
-61%
|
(34)
-115%
|
(37)
-8%
|
6
N/A
|
11
+96%
|
2
-80%
|
3
+23%
|
6
+108%
|
20
+236%
|
57
+189%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(20)
|
(3)
|
25
|
24
|
12
|
13
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
0
|
2
|
6
|
13
|
4
|
(30)
|
(7)
|
46
|
28
|
(20)
|
0
|
(0)
|
(30)
|
(0)
|
35
|
(0)
|
(5)
|
(0)
|
(1)
|
(0)
|
0
|
(1)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
(5)
|
(15)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
(78)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(9)
N/A
|
(7)
+23%
|
(10)
-36%
|
(11)
-20%
|
(1)
+90%
|
(1)
+21%
|
(5)
-441%
|
(32)
-529%
|
(28)
+12%
|
6
N/A
|
31
+377%
|
19
-37%
|
4
-81%
|
8
+127%
|
(1)
N/A
|
(6)
-746%
|
(85)
-1 363%
|
(87)
-2%
|
(9)
+90%
|
(6)
+28%
|
(16)
-146%
|
(15)
+6%
|
(0)
+99%
|
(14)
-9 828%
|
(54)
-295%
|
(25)
+53%
|
37
N/A
|
28
-24%
|
10
-64%
|
30
+196%
|
24
-21%
|
(19)
N/A
|
(10)
+48%
|
19
N/A
|
(34)
N/A
|
(42)
-24%
|
6
N/A
|
11
+86%
|
2
-79%
|
3
+44%
|
5
+58%
|
20
+299%
|
57
+184%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(9)
|
(7)
|
(10)
|
(11)
|
(1)
|
(1)
|
(5)
|
(32)
|
(28)
|
6
|
31
|
19
|
4
|
8
|
(1)
|
(6)
|
(85)
|
(87)
|
(9)
|
(6)
|
(16)
|
(15)
|
(0)
|
(14)
|
(54)
|
(25)
|
37
|
28
|
10
|
30
|
24
|
(19)
|
(10)
|
19
|
(34)
|
(42)
|
6
|
11
|
2
|
3
|
5
|
20
|
57
|
|
| Net Income (Common) |
(9)
N/A
|
(7)
+23%
|
(10)
-36%
|
(11)
-20%
|
(1)
+90%
|
(1)
+21%
|
(5)
-441%
|
(32)
-529%
|
(28)
+12%
|
6
N/A
|
31
+377%
|
19
-37%
|
4
-81%
|
8
+127%
|
(1)
N/A
|
(6)
-746%
|
(85)
-1 363%
|
(87)
-2%
|
(9)
+90%
|
(6)
+28%
|
(16)
-146%
|
(15)
+6%
|
(0)
+99%
|
(14)
-9 828%
|
(54)
-295%
|
(25)
+53%
|
37
N/A
|
28
-24%
|
10
-64%
|
30
+196%
|
24
-21%
|
(19)
N/A
|
(10)
+48%
|
19
N/A
|
(34)
N/A
|
(42)
-24%
|
6
N/A
|
11
+86%
|
2
-79%
|
3
+44%
|
5
+58%
|
20
+299%
|
57
+184%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|