W
Wang On Group Ltd
HKEX:1222
Wang On Group Ltd
HKEX:1222
Price:
0.022
HKD
Market Closed
Market Cap:
HK$311.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
W
|
Wang On Group Ltd
HKEX:1222
|
HK |
|
M
|
Mingyue Optical Lens Co Ltd
SZSE:301101
|
CN |
|
P
|
Pelikan International Corporation Bhd
KLSE:PELIKAN
|
MY |
|
Ryohin Keikaku Co Ltd
TSE:7453
|
JP |
|
X Financial
NYSE:XYF
|
CN |
|
Guangdong Topstrong Living Innovation and Integration Co Ltd
SZSE:300749
|
CN |
|
M
|
Mondelez International Inc
LSE:0R0G
|
US |
Income Statement
Earnings Waterfall
Wang On Group Ltd
Wang On Group Ltd
Income Statement
Wang On Group Ltd
Wang On Group Ltd
Currency: HKD
| Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
3
|
5
|
10
|
15
|
15
|
14
|
13
|
15
|
13
|
9
|
8
|
9
|
11
|
14
|
6
|
11
|
2
|
11
|
14
|
18
|
17
|
19
|
25
|
24
|
18
|
30
|
69
|
92
|
115
|
135
|
168
|
225
|
249
|
250
|
235
|
0
|
208
|
228
|
288
|
331
|
364
|
364
|
355
|
0
|
|
| Revenue |
297
N/A
|
284
-4%
|
364
+28%
|
357
-2%
|
396
+11%
|
557
+41%
|
500
-10%
|
498
0%
|
546
+10%
|
431
-21%
|
460
+7%
|
559
+22%
|
575
+3%
|
513
-11%
|
614
+20%
|
670
+9%
|
411
-39%
|
298
-27%
|
762
+155%
|
904
+19%
|
1 597
+77%
|
2 019
+26%
|
1 500
-26%
|
1 555
+4%
|
917
-41%
|
466
-49%
|
869
+87%
|
1 265
+45%
|
2 621
+107%
|
5 297
+102%
|
4 009
-24%
|
3 434
-14%
|
3 441
+0%
|
4 429
+29%
|
1 918
-57%
|
1 827
-5%
|
2 309
+26%
|
1 856
-20%
|
3 496
+88%
|
3 603
+3%
|
2 689
-25%
|
1 983
-26%
|
2 077
+5%
|
2 740
+32%
|
2 718
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(228)
|
(226)
|
(284)
|
(282)
|
(314)
|
(428)
|
(381)
|
(383)
|
(385)
|
(283)
|
(326)
|
(396)
|
(404)
|
(348)
|
(425)
|
(435)
|
(247)
|
(202)
|
(385)
|
(415)
|
(744)
|
(889)
|
(803)
|
(935)
|
(569)
|
(261)
|
(539)
|
(767)
|
(1 561)
|
(3 146)
|
(2 291)
|
(1 843)
|
(1 830)
|
(2 321)
|
(1 150)
|
(1 102)
|
(1 358)
|
(1 050)
|
(2 394)
|
(2 544)
|
(1 727)
|
(1 160)
|
(1 260)
|
(1 931)
|
(2 037)
|
|
| Gross Profit |
69
N/A
|
58
-16%
|
80
+37%
|
76
-5%
|
82
+8%
|
129
+57%
|
119
-8%
|
115
-4%
|
161
+41%
|
148
-8%
|
133
-10%
|
162
+22%
|
171
+5%
|
164
-4%
|
189
+15%
|
235
+25%
|
164
-30%
|
97
-41%
|
376
+290%
|
489
+30%
|
853
+74%
|
1 130
+32%
|
697
-38%
|
620
-11%
|
348
-44%
|
204
-41%
|
330
+62%
|
498
+51%
|
1 060
+113%
|
2 151
+103%
|
1 718
-20%
|
1 591
-7%
|
1 611
+1%
|
2 108
+31%
|
769
-64%
|
725
-6%
|
951
+31%
|
806
-15%
|
1 102
+37%
|
1 060
-4%
|
962
-9%
|
824
-14%
|
817
-1%
|
809
-1%
|
681
-16%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(73)
|
(30)
|
(14)
|
(56)
|
(47)
|
(59)
|
(47)
|
(75)
|
(115)
|
(79)
|
(130)
|
(126)
|
(75)
|
(191)
|
(73)
|
(125)
|
(88)
|
(86)
|
(129)
|
(138)
|
(172)
|
(242)
|
(185)
|
(243)
|
(238)
|
(245)
|
(427)
|
(611)
|
(760)
|
(875)
|
(767)
|
(792)
|
(878)
|
(1 188)
|
(644)
|
(732)
|
(973)
|
(736)
|
(1 001)
|
(865)
|
(829)
|
(665)
|
(727)
|
(1 055)
|
(1 052)
|
|
| Selling, General & Administrative |
(55)
|
(43)
|
(52)
|
(59)
|
(62)
|
(69)
|
(83)
|
(100)
|
(115)
|
(111)
|
(104)
|
(93)
|
(72)
|
(79)
|
(89)
|
(102)
|
(99)
|
(99)
|
(141)
|
(149)
|
(192)
|
(227)
|
(217)
|
(226)
|
(241)
|
(255)
|
(454)
|
(645)
|
(796)
|
(919)
|
(810)
|
(831)
|
(910)
|
(1 253)
|
(734)
|
(813)
|
(988)
|
(813)
|
(1 033)
|
(978)
|
(951)
|
(860)
|
(897)
|
(1 139)
|
(1 121)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(10)
|
13
|
38
|
3
|
15
|
9
|
36
|
25
|
(0)
|
32
|
(27)
|
(33)
|
(2)
|
(113)
|
16
|
(23)
|
11
|
13
|
13
|
12
|
20
|
(16)
|
32
|
(17)
|
3
|
11
|
28
|
35
|
37
|
45
|
43
|
39
|
32
|
64
|
90
|
80
|
15
|
77
|
33
|
113
|
121
|
195
|
169
|
84
|
69
|
|
| Operating Income |
(4)
N/A
|
29
N/A
|
66
+130%
|
20
-70%
|
35
+76%
|
70
+101%
|
72
+3%
|
40
-45%
|
46
+16%
|
69
+50%
|
3
-96%
|
37
+1 123%
|
96
+163%
|
(27)
N/A
|
116
N/A
|
110
-5%
|
76
-31%
|
11
-86%
|
248
+2 153%
|
352
+42%
|
681
+94%
|
888
+30%
|
512
-42%
|
377
-26%
|
110
-71%
|
(41)
N/A
|
(96)
-138%
|
(112)
-17%
|
300
N/A
|
1 276
+325%
|
951
-25%
|
800
-16%
|
733
-8%
|
920
+25%
|
125
-86%
|
(7)
N/A
|
(22)
-197%
|
70
N/A
|
102
+46%
|
194
+91%
|
133
-32%
|
159
+20%
|
90
-44%
|
(246)
N/A
|
(371)
-51%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
25
|
(7)
|
4
|
56
|
46
|
34
|
22
|
63
|
50
|
(37)
|
(53)
|
42
|
154
|
122
|
163
|
165
|
384
|
420
|
344
|
342
|
158
|
150
|
426
|
348
|
0
|
(145)
|
(115)
|
459
|
390
|
(28)
|
(3)
|
(196)
|
(268)
|
(341)
|
230
|
370
|
(3)
|
(119)
|
(183)
|
5
|
257
|
(263)
|
(356)
|
(714)
|
(946)
|
|
| Non-Reccuring Items |
12
|
11
|
6
|
7
|
1
|
1
|
3
|
3
|
27
|
(20)
|
141
|
159
|
(108)
|
65
|
(19)
|
(21)
|
(40)
|
(15)
|
(141)
|
(170)
|
(158)
|
(257)
|
(238)
|
(125)
|
334
|
918
|
526
|
453
|
1 145
|
786
|
28
|
82
|
475
|
532
|
28
|
(18)
|
0
|
(145)
|
(137)
|
(27)
|
(67)
|
(79)
|
(1)
|
(3)
|
(271)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(123)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
89
|
0
|
(10)
|
(10)
|
(140)
|
(140)
|
190
|
0
|
(237)
|
(74)
|
(52)
|
(695)
|
(703)
|
(229)
|
(222)
|
|
| Pre-Tax Income |
34
N/A
|
33
-1%
|
76
+129%
|
83
+9%
|
82
-1%
|
105
+27%
|
96
-8%
|
105
+9%
|
123
+17%
|
12
-90%
|
92
+663%
|
238
+160%
|
143
-40%
|
160
+12%
|
259
+62%
|
254
-2%
|
420
+65%
|
416
-1%
|
451
+8%
|
524
+16%
|
681
+30%
|
781
+15%
|
700
-10%
|
601
-14%
|
445
-26%
|
732
+65%
|
360
-51%
|
800
+122%
|
1 835
+129%
|
2 034
+11%
|
1 065
-48%
|
685
-36%
|
930
+36%
|
1 101
+18%
|
242
-78%
|
205
-15%
|
41
-80%
|
(194)
N/A
|
(456)
-135%
|
98
N/A
|
270
+175%
|
(878)
N/A
|
(969)
-10%
|
(1 193)
-23%
|
(1 810)
-52%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(3)
|
(6)
|
(10)
|
(10)
|
(9)
|
(13)
|
(18)
|
(26)
|
(24)
|
(12)
|
(18)
|
(35)
|
(39)
|
(33)
|
(28)
|
(43)
|
(33)
|
(42)
|
(37)
|
(88)
|
(120)
|
(112)
|
(90)
|
4
|
24
|
18
|
14
|
(69)
|
(225)
|
(172)
|
(151)
|
(146)
|
(213)
|
(140)
|
(97)
|
(114)
|
(58)
|
(86)
|
1
|
15
|
(38)
|
(5)
|
3
|
(26)
|
|
| Income from Continuing Operations |
29
|
30
|
70
|
73
|
73
|
95
|
83
|
87
|
97
|
(12)
|
80
|
221
|
108
|
121
|
226
|
226
|
377
|
383
|
410
|
487
|
593
|
662
|
588
|
511
|
448
|
756
|
377
|
814
|
1 766
|
1 809
|
893
|
534
|
784
|
888
|
102
|
108
|
(74)
|
(253)
|
(542)
|
99
|
286
|
(916)
|
(974)
|
(1 190)
|
(1 835)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(13)
|
(25)
|
(13)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
7
|
46
|
(156)
|
(543)
|
(812)
|
(474)
|
(164)
|
(309)
|
(311)
|
22
|
(41)
|
3 567
|
(52)
|
3 593
|
(86)
|
(138)
|
163
|
195
|
268
|
473
|
|
| Net Income (Common) |
29
N/A
|
30
+1%
|
70
+136%
|
73
+4%
|
73
-1%
|
95
+31%
|
83
-13%
|
87
+4%
|
96
+11%
|
(25)
N/A
|
55
N/A
|
208
+275%
|
108
-48%
|
121
+12%
|
226
+87%
|
230
+1%
|
379
+65%
|
381
+1%
|
410
+7%
|
487
+19%
|
594
+22%
|
662
+12%
|
588
-11%
|
511
-13%
|
449
-12%
|
763
+70%
|
424
-44%
|
658
+55%
|
1 223
+86%
|
997
-18%
|
420
-58%
|
370
-12%
|
475
+28%
|
578
+22%
|
124
-79%
|
67
-46%
|
(74)
N/A
|
(305)
-315%
|
(375)
-23%
|
13
N/A
|
147
+1 053%
|
(754)
N/A
|
(779)
-3%
|
(922)
-18%
|
(1 363)
-48%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.05
N/A
|
0.11
+120%
|
0.07
-36%
|
0.07
N/A
|
0.09
+29%
|
0.08
-11%
|
0.08
N/A
|
0.07
-12%
|
-0.01
N/A
|
0.03
N/A
|
0.13
+333%
|
0.15
+15%
|
0.04
-73%
|
0.05
+25%
|
0.01
-80%
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.04
+100%
|
0.02
-50%
|
0.04
+100%
|
0.07
+75%
|
0.05
-29%
|
0.02
-60%
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.01
-67%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.04
-100%
|
0
N/A
|
0.01
N/A
|
-0.06
N/A
|
-0.05
+17%
|
-0.07
-40%
|
-0.1
-43%
|
|
Switch to:
Switch to:
See Also
Discover More
