
Symphony Holdings Ltd
HKEX:1223

Intrinsic Value
The intrinsic value of one
Symphony Holdings Ltd
stock under the Base Case scenario is
0.17
HKD.
Compared to the current market price of 0.87 HKD,
Symphony Holdings Ltd
is
Overvalued by 80%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Symphony Holdings Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Symphony Holdings Ltd
Balance Sheet Decomposition
Symphony Holdings Ltd
Current Assets | 1.3B |
Cash & Short-Term Investments | 158.9m |
Receivables | 238m |
Other Current Assets | 877.7m |
Non-Current Assets | 3.1B |
Long-Term Investments | 664.3m |
PP&E | 2.2B |
Intangibles | 252.9m |
Other Non-Current Assets | 13m |
Free Cash Flow Analysis
Symphony Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Symphony Holdings Ltd
Revenue
|
307.6m
HKD
|
Cost of Revenue
|
-26.3m
HKD
|
Gross Profit
|
281.2m
HKD
|
Operating Expenses
|
-252.5m
HKD
|
Operating Income
|
28.7m
HKD
|
Other Expenses
|
-171.8m
HKD
|
Net Income
|
-143.1m
HKD
|
Profitability Score
Profitability Due Diligence
Symphony Holdings Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Symphony Holdings Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Symphony Holdings Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Symphony Holdings Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Symphony Holdings Ltd
Dividends
Current shareholder yield for Symphony Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Symphony Holdings Ltd
stock under the Base Case scenario is
0.17
HKD.
Compared to the current market price of 0.87 HKD,
Symphony Holdings Ltd
is
Overvalued by 80%.