Nan Nan Resources Enterprise Ltd
HKEX:1229
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nan Nan Resources Enterprise Ltd
HKEX:1229
|
HK |
|
JSW Holdings Ltd
NSE:JSWHL
|
IN |
Income Statement
Earnings Waterfall
Nan Nan Resources Enterprise Ltd
Income Statement
Nan Nan Resources Enterprise Ltd
| Mar-2002 | Sep-2002 | Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
2
|
2
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
7
|
9
|
10
|
10
|
10
|
9
|
7
|
6
|
4
|
4
|
0
|
0
|
|
| Revenue |
273
N/A
|
262
-4%
|
269
+3%
|
250
-7%
|
230
-8%
|
249
+8%
|
238
-4%
|
233
-2%
|
221
-5%
|
166
-25%
|
162
-2%
|
134
-17%
|
137
+2%
|
76
-44%
|
23
-70%
|
48
+106%
|
96
+101%
|
90
-7%
|
104
+16%
|
165
+58%
|
191
+16%
|
195
+2%
|
165
-15%
|
135
-18%
|
123
-9%
|
104
-15%
|
124
+19%
|
95
-24%
|
60
-37%
|
70
+17%
|
73
+4%
|
120
+65%
|
182
+52%
|
126
-31%
|
76
-40%
|
123
+63%
|
128
+4%
|
89
-30%
|
131
+46%
|
223
+71%
|
300
+34%
|
293
-2%
|
240
-18%
|
183
-24%
|
116
-37%
|
240
+107%
|
327
+36%
|
342
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(215)
|
(205)
|
(209)
|
(186)
|
(181)
|
(199)
|
(182)
|
(179)
|
(192)
|
(167)
|
(148)
|
(119)
|
(125)
|
(74)
|
(17)
|
(25)
|
(88)
|
(93)
|
(104)
|
(161)
|
(145)
|
(134)
|
(136)
|
(120)
|
(101)
|
(68)
|
(69)
|
(60)
|
(35)
|
(41)
|
(48)
|
(85)
|
(130)
|
(88)
|
(45)
|
(66)
|
(76)
|
(72)
|
(76)
|
(121)
|
(138)
|
(113)
|
(106)
|
(102)
|
(73)
|
(109)
|
(174)
|
(210)
|
|
| Gross Profit |
58
N/A
|
56
-3%
|
60
+7%
|
64
+5%
|
49
-22%
|
50
+1%
|
56
+13%
|
55
-2%
|
29
-47%
|
(2)
N/A
|
15
N/A
|
15
+2%
|
12
-19%
|
3
-75%
|
6
+100%
|
23
+277%
|
8
-64%
|
(4)
N/A
|
0
N/A
|
4
+4 300%
|
46
+936%
|
61
+33%
|
29
-52%
|
15
-48%
|
22
+49%
|
36
+61%
|
55
+53%
|
35
-36%
|
25
-31%
|
29
+19%
|
25
-15%
|
35
+41%
|
52
+50%
|
38
-28%
|
31
-18%
|
57
+84%
|
52
-9%
|
18
-66%
|
55
+210%
|
102
+87%
|
163
+59%
|
180
+11%
|
134
-26%
|
81
-40%
|
43
-47%
|
132
+205%
|
154
+17%
|
133
-14%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(60)
|
(57)
|
(55)
|
(59)
|
(62)
|
(61)
|
(56)
|
(56)
|
(56)
|
(88)
|
(71)
|
(143)
|
(32)
|
(30)
|
(19)
|
(5)
|
(16)
|
(17)
|
(16)
|
(19)
|
(19)
|
(21)
|
(23)
|
(21)
|
(24)
|
(18)
|
(9)
|
(8)
|
(12)
|
(20)
|
(23)
|
(18)
|
(21)
|
(14)
|
(23)
|
(43)
|
(133)
|
(127)
|
(35)
|
(36)
|
(43)
|
(45)
|
(48)
|
(52)
|
(55)
|
(65)
|
(58)
|
(57)
|
|
| Selling, General & Administrative |
(60)
|
(56)
|
(55)
|
(57)
|
(61)
|
(60)
|
(56)
|
(57)
|
(58)
|
(49)
|
(77)
|
(71)
|
(50)
|
(44)
|
(25)
|
(14)
|
(19)
|
(18)
|
(19)
|
(23)
|
(20)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
(21)
|
(24)
|
(28)
|
(32)
|
(33)
|
(27)
|
(23)
|
(24)
|
(29)
|
(36)
|
(50)
|
(46)
|
(35)
|
(37)
|
(43)
|
(45)
|
(50)
|
(54)
|
(56)
|
(65)
|
(61)
|
(60)
|
|
| Other Operating Expenses |
1
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
3
|
(39)
|
6
|
(72)
|
17
|
14
|
6
|
8
|
3
|
1
|
3
|
4
|
1
|
2
|
0
|
3
|
0
|
6
|
12
|
15
|
16
|
12
|
10
|
9
|
2
|
10
|
6
|
(7)
|
(83)
|
(81)
|
0
|
1
|
0
|
1
|
2
|
2
|
1
|
1
|
3
|
3
|
|
| Operating Income |
(2)
N/A
|
(0)
+75%
|
5
N/A
|
4
-10%
|
(13)
N/A
|
(11)
+11%
|
0
N/A
|
(1)
N/A
|
(27)
-1 821%
|
(90)
-233%
|
(57)
+37%
|
(128)
-125%
|
(20)
+84%
|
(28)
-38%
|
(13)
+52%
|
17
N/A
|
(8)
N/A
|
(21)
-170%
|
(16)
+24%
|
(14)
+7%
|
27
N/A
|
40
+47%
|
6
-84%
|
(6)
N/A
|
(2)
+67%
|
18
N/A
|
46
+159%
|
27
-41%
|
12
-55%
|
10
-22%
|
2
-84%
|
17
+965%
|
31
+87%
|
23
-25%
|
8
-66%
|
14
+76%
|
(81)
N/A
|
(109)
-36%
|
20
N/A
|
66
+231%
|
120
+82%
|
135
+13%
|
86
-37%
|
29
-67%
|
(12)
N/A
|
67
N/A
|
96
+44%
|
76
-21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(17)
|
(9)
|
(19)
|
(20)
|
(20)
|
(10)
|
0
|
0
|
3
|
0
|
3
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
3
|
13
|
(2)
|
(3)
|
(8)
|
(6)
|
4
|
11
|
2
|
(14)
|
(10)
|
(2)
|
4
|
(4)
|
13
|
(3)
|
(19)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
0
|
(78)
|
0
|
0
|
0
|
3
|
0
|
(5)
|
(5)
|
(57)
|
(60)
|
28
|
34
|
(26)
|
(31)
|
(15)
|
(53)
|
(39)
|
(18)
|
(85)
|
(32)
|
56
|
34
|
(2)
|
31
|
29
|
0
|
(4)
|
(15)
|
(12)
|
(6)
|
(6)
|
(2)
|
1
|
(7)
|
(8)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
5
|
10
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
(0)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
(17)
|
0
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
72
|
37
|
(36)
|
(79)
|
(11)
|
(236)
|
(117)
|
189
|
63
|
10
|
11
|
(10)
|
|
| Pre-Tax Income |
(4)
N/A
|
(3)
+32%
|
3
N/A
|
1
-48%
|
(16)
N/A
|
(15)
+9%
|
(1)
+96%
|
(2)
-150%
|
(71)
-4 607%
|
(88)
-24%
|
(128)
-46%
|
(131)
-2%
|
(21)
+84%
|
(29)
-38%
|
(27)
+6%
|
(8)
+69%
|
(32)
-283%
|
(46)
-44%
|
(93)
-102%
|
(84)
+9%
|
55
N/A
|
74
+34%
|
(17)
N/A
|
(37)
-116%
|
(14)
+62%
|
(35)
-148%
|
7
N/A
|
8
+18%
|
(74)
N/A
|
(23)
+69%
|
57
N/A
|
53
-7%
|
43
-20%
|
53
+23%
|
35
-34%
|
36
+4%
|
(18)
N/A
|
(83)
-353%
|
(17)
+80%
|
(18)
-7%
|
89
N/A
|
(114)
N/A
|
(32)
+71%
|
215
N/A
|
38
-82%
|
90
+133%
|
104
+15%
|
46
-55%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
2
|
2
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
3
|
3
|
(1)
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
11
|
9
|
(11)
|
(11)
|
7
|
3
|
1
|
3
|
(13)
|
(12)
|
(6)
|
(8)
|
(9)
|
(7)
|
(6)
|
(5)
|
(6)
|
(9)
|
(6)
|
6
|
14
|
6
|
(23)
|
(32)
|
(27)
|
(15)
|
(1)
|
(22)
|
(32)
|
(25)
|
|
| Income from Continuing Operations |
(2)
|
(1)
|
2
|
1
|
(16)
|
(15)
|
(2)
|
(3)
|
(72)
|
(88)
|
(125)
|
(128)
|
(22)
|
(29)
|
(27)
|
(9)
|
(34)
|
(48)
|
(82)
|
(75)
|
44
|
63
|
(10)
|
(33)
|
(14)
|
(32)
|
(6)
|
(3)
|
(80)
|
(31)
|
48
|
46
|
37
|
48
|
29
|
27
|
(25)
|
(78)
|
(2)
|
(11)
|
66
|
(146)
|
(59)
|
200
|
38
|
67
|
72
|
21
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(6)
|
2
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
(3)
N/A
|
(1)
+61%
|
2
N/A
|
1
-71%
|
(17)
N/A
|
(15)
+7%
|
(3)
+82%
|
(4)
-30%
|
(72)
-1 960%
|
(85)
-18%
|
(125)
-47%
|
(123)
+1%
|
(22)
+82%
|
(27)
-20%
|
(29)
-8%
|
(17)
+42%
|
(32)
-92%
|
(38)
-21%
|
(81)
-111%
|
(75)
+8%
|
44
N/A
|
63
+44%
|
(10)
N/A
|
(33)
-227%
|
(14)
+60%
|
(32)
-137%
|
(6)
+83%
|
(3)
+40%
|
(80)
-2 312%
|
(31)
+62%
|
48
N/A
|
46
-5%
|
37
-20%
|
48
+30%
|
29
-39%
|
27
-6%
|
(25)
N/A
|
(79)
-214%
|
(3)
+96%
|
(11)
-290%
|
67
N/A
|
(145)
N/A
|
(58)
+60%
|
201
N/A
|
39
-81%
|
68
+75%
|
73
+6%
|
22
-70%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.07
N/A
|
-0.06
+14%
|
-0.01
+83%
|
-0.02
-100%
|
-0.27
-1 250%
|
-0.27
N/A
|
-0.41
-52%
|
-0.41
N/A
|
-0.07
+83%
|
-0.03
+57%
|
-0.04
-33%
|
-0.02
+50%
|
-0.04
-100%
|
-0.05
-25%
|
-0.11
-120%
|
-0.09
+18%
|
0.03
N/A
|
0.03
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.02
+50%
|
-0.04
-100%
|
-0.01
+75%
|
0
N/A
|
-0.1
N/A
|
-0.01
+90%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
-0.03
N/A
|
-0.1
-233%
|
0
N/A
|
-0.01
N/A
|
0.04
N/A
|
-0.18
N/A
|
-0.08
+56%
|
0.11
N/A
|
0.02
-82%
|
0.03
+50%
|
0.04
+33%
|
0.02
-50%
|
|