Golden Wheel Tiandi Holdings Company Ltd
HKEX:1232

Watchlist Manager
Golden Wheel Tiandi Holdings Company Ltd Logo
Golden Wheel Tiandi Holdings Company Ltd
HKEX:1232
Watchlist
Price: 0.35 HKD
Market Cap: 63m HKD

Income Statement

Earnings Waterfall
Golden Wheel Tiandi Holdings Company Ltd

Revenue
654.8m CNY
Cost of Revenue
-614.2m CNY
Gross Profit
40.6m CNY
Operating Expenses
-171.2m CNY
Operating Income
-130.6m CNY
Other Expenses
-348.6m CNY
Net Income
-479.2m CNY

Income Statement
Golden Wheel Tiandi Holdings Company Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
4
13
44
66
56
50
65
77
51
47
127
182
179
167
186
218
234
251
255
252
298
340
318
295
67
0
Revenue
964
N/A
430
-55%
871
+103%
1 349
+55%
831
-38%
342
-59%
230
-33%
241
+5%
941
+290%
1 863
+98%
2 304
+24%
2 101
-9%
1 446
-31%
1 160
-20%
1 605
+38%
1 483
-8%
1 389
-6%
2 197
+58%
1 782
-19%
1 993
+12%
2 660
+33%
1 841
-31%
2 388
+30%
2 179
-9%
796
-63%
655
-18%
Gross Profit
Cost of Revenue
(465)
(168)
(569)
(899)
(527)
(213)
(119)
(123)
(581)
(1 139)
(1 405)
(1 208)
(685)
(550)
(1 074)
(1 097)
(1 156)
(2 078)
(1 810)
(1 946)
(2 792)
(2 146)
(2 316)
(1 948)
(824)
(614)
Gross Profit
499
N/A
263
-47%
302
+15%
450
+49%
304
-32%
129
-58%
110
-14%
119
+8%
360
+203%
724
+101%
898
+24%
893
-1%
762
-15%
610
-20%
531
-13%
385
-27%
233
-39%
119
-49%
(28)
N/A
47
N/A
(132)
N/A
(305)
-131%
71
N/A
231
+223%
(27)
N/A
41
N/A
Operating Income
Operating Expenses
(74)
(98)
(98)
(78)
(85)
(92)
(139)
(133)
(149)
(185)
(227)
(234)
(215)
(230)
(247)
(238)
(237)
(260)
(286)
(229)
(232)
(237)
(352)
(355)
(245)
(171)
Selling, General & Administrative
(76)
(99)
(103)
(108)
(114)
(127)
(138)
(140)
(157)
(173)
(230)
(210)
(216)
(224)
(241)
(236)
(237)
(259)
(232)
(192)
(228)
(243)
(257)
(249)
(187)
(171)
Other Operating Expenses
2
1
6
30
29
35
(1)
8
8
(12)
3
(24)
1
(5)
(6)
(1)
(0)
(1)
(54)
(37)
(3)
6
(95)
(107)
(58)
0
Operating Income
424
N/A
164
-61%
205
+24%
372
+82%
219
-41%
37
-83%
(28)
N/A
(14)
+51%
211
N/A
539
+156%
671
+25%
659
-2%
547
-17%
381
-30%
284
-25%
148
-48%
(4)
N/A
(141)
-3 251%
(313)
-123%
(182)
+42%
(364)
-100%
(541)
-49%
(280)
+48%
(125)
+55%
(273)
-119%
(131)
+52%
Pre-Tax Income
Interest Income Expense
87
38
215
203
201
314
101
85
239
271
191
203
258
316
120
(260)
86
314
(1 776)
(2 127)
(604)
(604)
(588)
(795)
(521)
(154)
Non-Reccuring Items
(13)
(11)
0
0
(3)
(3)
3
3
3
4
(3)
(9)
(11)
(22)
49
87
45
27
9
(28)
50
31
9
13
17
(0)
Total Other Income
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
498
N/A
192
-61%
420
+118%
576
+37%
417
-28%
348
-16%
76
-78%
75
-2%
452
+506%
814
+80%
859
+6%
853
-1%
794
-7%
675
-15%
453
-33%
(25)
N/A
127
N/A
200
+57%
(2 080)
N/A
(2 337)
-12%
(918)
+61%
(1 114)
-21%
(860)
+23%
(906)
-5%
(777)
+14%
(285)
+63%
Net Income
Tax Provision
(214)
(44)
(104)
(239)
(182)
(103)
(63)
(64)
(186)
(375)
(374)
(393)
(452)
(347)
(200)
(95)
(77)
(87)
93
67
(77)
(40)
(75)
(18)
2
(199)
Income from Continuing Operations
285
149
316
337
234
246
13
11
265
439
485
459
342
327
253
(120)
50
113
(1 987)
(2 270)
(995)
(1 154)
(935)
(924)
(776)
(484)
Income to Minority Interest
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(15)
(3)
7
(47)
(59)
0
(100)
(159)
(48)
5
Net Income (Common)
277
N/A
149
-46%
316
+113%
337
+7%
234
-30%
246
+5%
13
-95%
11
-15%
265
+2 313%
439
+65%
485
+11%
459
-5%
342
-26%
327
-4%
253
-23%
(132)
N/A
35
N/A
110
+217%
(1 980)
N/A
(2 317)
-17%
(1 054)
+55%
(1 154)
-9%
(1 035)
+10%
(1 083)
-5%
(824)
+24%
(479)
+42%
EPS (Diluted)
2.05
N/A
0.84
-59%
1.77
+111%
1.86
+5%
1.3
-30%
1.36
+5%
0.07
-95%
0.06
-14%
1.47
+2 350%
2.43
+65%
2.69
+11%
2.54
-6%
1.89
-26%
1.81
-4%
1.4
-23%
-0.73
N/A
0.19
N/A
0.61
+221%
-11
N/A
-12.87
-17%
-5.86
+54%
-6.41
-9%
-5.75
+10%
-6.02
-5%
-4.58
+24%
-2.66
+42%