Times China Holdings Ltd
HKEX:1233
Times China Holdings Ltd
HKEX:1233
Price:
0.057
HKD
1.79%
Market Closed
Market Cap:
HK$166.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Times China Holdings Ltd
HKEX:1233
|
CN |
|
Rolex Rings Ltd
NSE:ROLEXRINGS
|
IN |
|
X
|
XiAn Bright Laser Technologies Co Ltd
SSE:688333
|
CN |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Income Statement
Earnings Waterfall
Times China Holdings Ltd
Times China Holdings Ltd
Income Statement
Times China Holdings Ltd
Times China Holdings Ltd
Currency: CNY
| Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
88
|
107
|
232
|
263
|
175
|
213
|
240
|
291
|
401
|
474
|
667
|
853
|
1 011
|
1 122
|
1 181
|
1 280
|
826
|
603
|
840
|
1 193
|
1 248
|
1 277
|
2 154
|
0
|
0
|
|
| Revenue |
9 695
N/A
|
9 599
-1%
|
10 419
+9%
|
12 192
+17%
|
13 638
+12%
|
15 298
+12%
|
16 206
+6%
|
19 232
+19%
|
23 110
+20%
|
24 861
+8%
|
34 375
+38%
|
39 841
+16%
|
42 433
+7%
|
41 415
-2%
|
38 577
-7%
|
37 291
-3%
|
43 635
+17%
|
36 495
-16%
|
24 424
-33%
|
27 858
+14%
|
21 011
-25%
|
17 170
-18%
|
13 111
-24%
|
9 287
-29%
|
3 350
-64%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(7 355)
|
(7 028)
|
(7 233)
|
(8 748)
|
(10 092)
|
(11 290)
|
(11 956)
|
(14 180)
|
(16 660)
|
(17 756)
|
(23 754)
|
(26 989)
|
(29 998)
|
(30 145)
|
(27 474)
|
(25 662)
|
(31 582)
|
(28 130)
|
(21 061)
|
(24 595)
|
(18 423)
|
(14 805)
|
(16 096)
|
(12 630)
|
(4 014)
|
|
| Gross Profit |
2 340
N/A
|
2 571
+10%
|
3 186
+24%
|
3 444
+8%
|
3 546
+3%
|
4 009
+13%
|
4 250
+6%
|
5 053
+19%
|
6 450
+28%
|
7 105
+10%
|
10 621
+49%
|
12 852
+21%
|
12 436
-3%
|
11 270
-9%
|
11 102
-1%
|
11 629
+5%
|
12 053
+4%
|
8 365
-31%
|
3 363
-60%
|
3 263
-3%
|
2 588
-21%
|
2 365
-9%
|
(2 986)
N/A
|
(3 343)
-12%
|
(663)
+80%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(695)
|
(691)
|
(817)
|
(822)
|
(866)
|
(1 009)
|
(1 228)
|
(1 643)
|
(1 498)
|
(1 623)
|
(2 102)
|
(2 660)
|
(2 876)
|
(2 755)
|
(2 799)
|
(2 945)
|
(3 008)
|
(2 422)
|
(4 941)
|
(11 441)
|
(3 892)
|
(7 349)
|
(7 871)
|
(9 678)
|
(14 578)
|
|
| Selling, General & Administrative |
(697)
|
(683)
|
(788)
|
(789)
|
(831)
|
(953)
|
(1 195)
|
(1 478)
|
(1 355)
|
(1 463)
|
(1 948)
|
(2 364)
|
(2 717)
|
(2 718)
|
(2 694)
|
(2 755)
|
(2 167)
|
(1 680)
|
(2 124)
|
(1 410)
|
(1 362)
|
(937)
|
(1 439)
|
(715)
|
(676)
|
|
| Other Operating Expenses |
2
|
(6)
|
(29)
|
(34)
|
(35)
|
(56)
|
(33)
|
(165)
|
(143)
|
(160)
|
(155)
|
(296)
|
(159)
|
(37)
|
(105)
|
(190)
|
(841)
|
(742)
|
(2 817)
|
(10 031)
|
(2 530)
|
(6 413)
|
(6 432)
|
(8 963)
|
(13 902)
|
|
| Operating Income |
1 644
N/A
|
1 880
+14%
|
2 369
+26%
|
2 622
+11%
|
2 681
+2%
|
2 999
+12%
|
3 022
+1%
|
3 409
+13%
|
4 952
+45%
|
5 482
+11%
|
8 519
+55%
|
10 193
+20%
|
9 560
-6%
|
8 515
-11%
|
8 303
-2%
|
8 684
+5%
|
9 045
+4%
|
5 943
-34%
|
(1 579)
N/A
|
(8 178)
-418%
|
(1 304)
+84%
|
(4 984)
-282%
|
(10 857)
-118%
|
(13 021)
-20%
|
(15 241)
-17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(33)
|
(8)
|
(145)
|
(205)
|
(59)
|
(110)
|
(51)
|
(59)
|
(82)
|
17
|
(429)
|
(395)
|
755
|
627
|
220
|
580
|
31
|
(197)
|
(1 354)
|
(1 667)
|
(683)
|
(643)
|
(3 002)
|
(3 710)
|
(3 341)
|
|
| Non-Reccuring Items |
9
|
11
|
11
|
0
|
0
|
0
|
190
|
190
|
419
|
663
|
249
|
15
|
24
|
553
|
599
|
122
|
65
|
158
|
(5 702)
|
7
|
(1 890)
|
219
|
(3 312)
|
(1 096)
|
18 482
|
|
| Total Other Income |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1 620
N/A
|
1 883
+16%
|
2 235
+19%
|
2 416
+8%
|
2 621
+8%
|
2 889
+10%
|
3 161
+9%
|
3 539
+12%
|
5 288
+49%
|
6 163
+17%
|
8 339
+35%
|
9 812
+18%
|
10 339
+5%
|
9 695
-6%
|
9 122
-6%
|
9 386
+3%
|
9 141
-3%
|
5 904
-35%
|
(8 635)
N/A
|
(9 838)
-14%
|
(3 878)
+61%
|
(5 407)
-39%
|
(17 171)
-218%
|
(17 826)
-4%
|
(100)
+99%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(646)
|
(654)
|
(881)
|
(1 012)
|
(1 070)
|
(1 272)
|
(1 178)
|
(1 286)
|
(1 947)
|
(2 485)
|
(3 527)
|
(4 437)
|
(4 779)
|
(4 024)
|
(3 756)
|
(3 908)
|
(4 387)
|
(3 042)
|
(911)
|
(1 149)
|
(467)
|
(359)
|
300
|
369
|
(125)
|
|
| Income from Continuing Operations |
974
|
1 228
|
1 354
|
1 404
|
1 551
|
1 617
|
1 982
|
2 254
|
3 341
|
3 678
|
4 811
|
5 376
|
5 560
|
5 671
|
5 366
|
5 479
|
4 754
|
2 862
|
(9 546)
|
(10 987)
|
(4 345)
|
(5 766)
|
(16 871)
|
(17 457)
|
(225)
|
|
| Income to Minority Interest |
13
|
8
|
(75)
|
(84)
|
(130)
|
(102)
|
(27)
|
(350)
|
(674)
|
(324)
|
(412)
|
(567)
|
(348)
|
(516)
|
(425)
|
(445)
|
(1 494)
|
(1 207)
|
(317)
|
(589)
|
(162)
|
(69)
|
261
|
429
|
19
|
|
| Net Income (Common) |
987
N/A
|
1 236
+25%
|
1 279
+3%
|
1 320
+3%
|
1 421
+8%
|
1 515
+7%
|
1 955
+29%
|
1 903
-3%
|
2 667
+40%
|
3 354
+26%
|
4 399
+31%
|
4 809
+9%
|
5 213
+8%
|
5 155
-1%
|
4 941
-4%
|
5 034
+2%
|
3 260
-35%
|
1 655
-49%
|
(9 863)
N/A
|
(11 576)
-17%
|
(4 507)
+61%
|
(5 835)
-29%
|
(16 610)
-185%
|
(17 029)
-3%
|
(206)
+99%
|
|
| EPS (Diluted) |
0.75
N/A
|
0.71
-5%
|
0.72
+1%
|
0.73
+1%
|
0.77
+5%
|
0.82
+6%
|
1.07
+30%
|
1.06
-1%
|
1.45
+37%
|
1.82
+26%
|
2.4
+32%
|
2.56
+7%
|
2.73
+7%
|
2.65
-3%
|
2.54
-4%
|
2.59
+2%
|
1.66
-36%
|
0.79
-52%
|
-4.72
N/A
|
-5.51
-17%
|
-2.14
+61%
|
-2.78
-30%
|
-7.9
-184%
|
-8.1
-3%
|
-0.08
+99%
|
|
Switch to:
Switch to:
See Also
Discover More
