China Tianrui Group Cement Co Ltd Relative Valuation - China Tianrui Group Cement Co Ltd

Watchlist Manager

Watchlist

Price: 0.24 HKD Market Closed

Market Cap: HK$740m

	China Tianrui Group Cement Co Ltd HKEX:1252	CN
	Sun.King Technology Group Ltd HKEX:580	CN
	Dalmia Bharat Ltd NSE:DALBHARAT	IN

Multiples-Based Value

The Multiples-Based Value of one China Tianrui Group Cement Co Ltd stock under the Base Case scenario is 1.87 HKD. Compared to the current market price of 0.24 HKD, China Tianrui Group Cement Co Ltd is Undervalued by 87%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 87%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		China Tianrui Group Cement Co Ltd HKEX:1252	740m HKD	0.1	2	3.6	3.6
IE	C	CRH PLC NYSE:CRH	68B USD	1.8	18.1	10.8	15.2
CH		Holcim AG SIX:HOLN	35.9B CHF	2.3	2.7	11.5	17.3
DE		HeidelbergCement AG XETRA:HEI	31.7B EUR	1.2	4.3	3.7	4.3
US		Martin Marietta Materials Inc NYSE:MLM	34.4B USD	5.6	30.3	18.8	26.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.6	43.4	20.9	29
US		Vulcan Materials Co NYSE:VMC	34.1B USD	4.3	31.7	16.5	24.5
US	A	Amrize AG SIX:AMRZ	23.9B CHF	3.4	34.1	21.5	25
DE	H	Heidelberg Materials AG XMUN:HEI	20.7B EUR	0.8	2.7	2.6	3
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	41.2	8.5	10.8
CN		Anhui Conch Cement Co Ltd SSE:600585	121.6B CNY	1.5	15	9.6	9.6

				Revenue Growth	P/S to Growth
CN		China Tianrui Group Cement Co Ltd HKEX:1252	Average P/S: 2.3 0.1	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.3	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.6	10%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.6	14%	0.3
US		Vulcan Materials Co NYSE:VMC	4.3	6%	0.7
US	A	Amrize AG SIX:AMRZ	3.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	6%	0.2

				Earnings Growth	PEG
CN		China Tianrui Group Cement Co Ltd HKEX:1252	Average P/E: 20.5 2	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.1	11%	1.6
CH		Holcim AG SIX:HOLN	2.7	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.3	16%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	30.3	14%	2.2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	43.4	31%	1.4
US		Vulcan Materials Co NYSE:VMC	31.7	16%	2
US	A	Amrize AG SIX:AMRZ	34.1	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	41.2	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15	11%	1.4

				EBITDA Growth	EV/EBITDA to Growth
CN		China Tianrui Group Cement Co Ltd HKEX:1252	Average EV/EBITDA: 11.6 3.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	10.8	9%	1.2
CH		Holcim AG SIX:HOLN	11.5	15%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.7	7%	0.5
US		Martin Marietta Materials Inc NYSE:MLM	18.8	12%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	20.9	25%	0.8
US		Vulcan Materials Co NYSE:VMC	16.5	11%	1.5
US	A	Amrize AG SIX:AMRZ	21.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.5	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.6	31%	0.3

				EBIT Growth	EV/EBIT to Growth
CN		China Tianrui Group Cement Co Ltd HKEX:1252	Average EV/EBIT: 15.4 3.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15.2	11%	1.4
CH		Holcim AG SIX:HOLN	17.3	19%	0.9
DE		HeidelbergCement AG XETRA:HEI	4.3	12%	0.4
US		Martin Marietta Materials Inc NYSE:MLM	26.9	14%	1.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29	29%	1
US		Vulcan Materials Co NYSE:VMC	24.5	15%	1.6
US	A	Amrize AG SIX:AMRZ	25	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	10.8	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.6	15%	0.6

China Tianrui Group Cement Co Ltd
HKEX:1252

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
China Tianrui Group Cement Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Tianrui Group Cement Co Ltd HKEX:1252

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples China Tianrui Group Cement Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Tianrui Group Cement Co Ltd
HKEX:1252

Competitors Multiples
China Tianrui Group Cement Co Ltd Competitors