TATA Health International Holdings Ltd
HKEX:1255
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
TATA Health International Holdings Ltd
HKEX:1255
|
HK |
|
Tillys Inc
NYSE:TLYS
|
US |
|
Whirlpool Corp
NYSE:WHR
|
US |
Income Statement
Earnings Waterfall
TATA Health International Holdings Ltd
Income Statement
TATA Health International Holdings Ltd
| Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
3
|
2
|
4
|
4
|
3
|
3
|
2
|
2
|
3
|
4
|
4
|
2
|
3
|
3
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
591
N/A
|
568
-4%
|
561
-1%
|
574
+2%
|
562
-2%
|
523
-7%
|
484
-8%
|
417
-14%
|
358
-14%
|
373
+4%
|
342
-8%
|
229
-33%
|
155
-32%
|
149
-4%
|
161
+8%
|
151
-6%
|
145
-4%
|
185
+28%
|
208
+12%
|
176
-15%
|
124
-29%
|
94
-24%
|
100
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(219)
|
(210)
|
(214)
|
(240)
|
(242)
|
(230)
|
(231)
|
(194)
|
(137)
|
(141)
|
(142)
|
(133)
|
(121)
|
(82)
|
(56)
|
(38)
|
(31)
|
(39)
|
(57)
|
(55)
|
(40)
|
(30)
|
(20)
|
|
| Gross Profit |
372
N/A
|
358
-4%
|
347
-3%
|
334
-4%
|
321
-4%
|
294
-8%
|
253
-14%
|
223
-12%
|
221
-1%
|
232
+5%
|
199
-14%
|
96
-52%
|
34
-64%
|
67
+96%
|
105
+56%
|
113
+8%
|
114
+1%
|
147
+29%
|
151
+3%
|
121
-20%
|
85
-30%
|
64
-24%
|
80
+25%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(358)
|
(362)
|
(360)
|
(364)
|
(354)
|
(325)
|
(298)
|
(250)
|
(220)
|
(227)
|
(236)
|
(211)
|
(182)
|
(163)
|
(167)
|
(161)
|
(109)
|
(172)
|
(177)
|
(133)
|
(131)
|
(125)
|
(60)
|
|
| Selling, General & Administrative |
(359)
|
(363)
|
(361)
|
(365)
|
(354)
|
(330)
|
(295)
|
(249)
|
(220)
|
(227)
|
(237)
|
(213)
|
(183)
|
(165)
|
(168)
|
(161)
|
(146)
|
(177)
|
(185)
|
(142)
|
(140)
|
(140)
|
(104)
|
|
| Other Operating Expenses |
1
|
1
|
1
|
1
|
1
|
5
|
(3)
|
(2)
|
0
|
0
|
1
|
2
|
1
|
2
|
1
|
0
|
39
|
6
|
8
|
9
|
9
|
15
|
44
|
|
| Operating Income |
14
N/A
|
(3)
N/A
|
(12)
-254%
|
(30)
-153%
|
(33)
-10%
|
(32)
+5%
|
(45)
-42%
|
(28)
+38%
|
1
N/A
|
5
+722%
|
(36)
N/A
|
(115)
-216%
|
(148)
-29%
|
(96)
+35%
|
(63)
+34%
|
(47)
+24%
|
5
N/A
|
(26)
N/A
|
(26)
-4%
|
(12)
+56%
|
(46)
-299%
|
(61)
-31%
|
20
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
3
|
(2)
|
(1)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(2)
|
(4)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
8
|
7
|
(0)
|
(30)
|
(40)
|
(23)
|
(14)
|
(4)
|
31
|
(1)
|
(1)
|
(7)
|
(13)
|
(18)
|
23
|
(4)
|
|
| Total Other Income |
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
12
N/A
|
(6)
N/A
|
(16)
-177%
|
(34)
-107%
|
(36)
-8%
|
(35)
+3%
|
(43)
-22%
|
(22)
+48%
|
7
N/A
|
5
-32%
|
(67)
N/A
|
(159)
-136%
|
(173)
-9%
|
(111)
+36%
|
(69)
+37%
|
(21)
+70%
|
2
N/A
|
(28)
N/A
|
(35)
-24%
|
(26)
+26%
|
(68)
-159%
|
(42)
+38%
|
14
N/A
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(3)
|
(0)
|
(0)
|
3
|
3
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
1
|
(1)
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
9
|
(6)
|
(16)
|
(31)
|
(34)
|
(36)
|
(43)
|
(23)
|
6
|
3
|
(67)
|
(159)
|
(173)
|
(109)
|
(70)
|
(22)
|
2
|
(29)
|
(36)
|
(27)
|
(68)
|
(43)
|
13
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
6
|
16
|
21
|
15
|
10
|
9
|
6
|
5
|
4
|
2
|
0
|
0
|
0
|
|
| Net Income (Common) |
9
N/A
|
(6)
N/A
|
(16)
-156%
|
(31)
-88%
|
(34)
-9%
|
(36)
-6%
|
(43)
-21%
|
(23)
+48%
|
(2)
+92%
|
(4)
-156%
|
(61)
-1 258%
|
(143)
-135%
|
(152)
-6%
|
(94)
+38%
|
(61)
+35%
|
(14)
+78%
|
8
N/A
|
(24)
N/A
|
(32)
-32%
|
(25)
+22%
|
(68)
-172%
|
(43)
+38%
|
13
N/A
|
|
| EPS (Diluted) |
0.05
N/A
|
-0.03
N/A
|
-0.08
-167%
|
-0.16
-100%
|
-0.17
-6%
|
-0.18
-6%
|
-0.22
-22%
|
-0.11
+50%
|
-0.01
+91%
|
-0.02
-100%
|
-0.28
-1 300%
|
-0.67
-139%
|
-0.71
-6%
|
-0.43
+39%
|
-0.26
+40%
|
-0.06
+77%
|
0.03
N/A
|
-0.1
N/A
|
-0.13
-30%
|
-0.1
+23%
|
-0.28
-180%
|
-0.18
+36%
|
0.06
N/A
|
|