China Everbright Greentech Ltd
HKEX:1257

Watchlist Manager
China Everbright Greentech Ltd Logo
China Everbright Greentech Ltd
HKEX:1257
Watchlist
Price: 0.88 HKD 1.15% Market Closed
Market Cap: HK$1.8B

Income Statement

Earnings Waterfall
China Everbright Greentech Ltd

Income Statement
China Everbright Greentech Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
165
202
266
377
483
544
589
647
708
741
772
825
837
770
0
0
Revenue
5 687
N/A
7 002
+23%
8 090
+16%
9 280
+15%
9 284
+0%
9 835
+6%
9 908
+1%
8 447
-15%
8 349
-1%
8 048
-4%
7 648
-5%
7 417
-3%
7 103
-4%
6 977
-2%
6 871
-2%
6 729
-2%
Gross Profit
Cost of Revenue
(3 926)
(4 932)
(5 680)
(6 479)
(6 384)
(6 824)
(7 000)
(6 101)
(6 348)
(6 365)
(5 984)
(5 822)
(5 783)
(5 517)
(5 236)
(5 151)
Gross Profit
1 761
N/A
2 069
+18%
2 410
+16%
2 801
+16%
2 900
+4%
3 012
+4%
2 908
-3%
2 346
-19%
2 000
-15%
1 683
-16%
1 664
-1%
1 595
-4%
1 319
-17%
1 460
+11%
1 636
+12%
1 578
-4%
Operating Income
Operating Expenses
(168)
(224)
(242)
(340)
(319)
(323)
(495)
(338)
(360)
(413)
(445)
(479)
(1 003)
(212)
(1 437)
(121)
Selling, General & Administrative
(293)
(357)
(404)
(490)
(528)
(558)
(555)
(629)
(647)
(726)
(647)
(736)
(578)
(542)
(576)
(506)
Other Operating Expenses
125
133
163
150
210
235
60
291
288
314
202
257
(424)
331
(861)
385
Operating Income
1 593
N/A
1 846
+16%
2 169
+17%
2 461
+13%
2 581
+5%
2 688
+4%
2 413
-10%
2 008
-17%
1 640
-18%
1 271
-23%
1 219
-4%
1 116
-8%
316
-72%
1 248
+295%
198
-84%
1 457
+635%
Pre-Tax Income
Interest Income Expense
(169)
(177)
(260)
(351)
(486)
(546)
(642)
(566)
(659)
(730)
(788)
(800)
(831)
(752)
(643)
(554)
Non-Reccuring Items
0
(1)
0
(1)
0
(216)
0
1
0
(30)
0
(656)
0
(1 175)
(178)
(716)
Total Other Income
0
0
0
0
0
0
0
(95)
(43)
0
0
0
0
0
(19)
0
Pre-Tax Income
1 423
N/A
1 668
+17%
1 908
+14%
2 109
+11%
2 095
-1%
1 926
-8%
1 771
-8%
1 349
-24%
939
-30%
510
-46%
431
-16%
(339)
N/A
(515)
-52%
(679)
-32%
(642)
+5%
187
N/A
Net Income
Tax Provision
(278)
(337)
(399)
(462)
(447)
(413)
(376)
(229)
(154)
(165)
(188)
37
78
174
163
(134)
Income from Continuing Operations
1 146
1 331
1 510
1 647
1 648
1 513
1 395
1 120
785
345
242
(302)
(436)
(505)
(478)
54
Income to Minority Interest
(5)
(6)
(16)
(26)
(17)
(11)
(13)
(10)
(2)
11
16
36
40
124
163
115
Net Income (Common)
1 141
N/A
1 325
+16%
1 493
+13%
1 621
+9%
1 631
+1%
1 503
-8%
1 382
-8%
1 110
-20%
780
-30%
340
-56%
232
-32%
(302)
N/A
(431)
-43%
(415)
+4%
(369)
+11%
113
N/A
EPS (Diluted)
0.55
N/A
0.64
+16%
0.72
+12%
0.78
+8%
0.79
+1%
0.73
-8%
0.67
-8%
0.54
-19%
0.38
-30%
0.16
-58%
0.11
-31%
-0.15
N/A
-0.21
-40%
-0.2
+5%
-0.18
+10%
0.05
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett