Prosperous Future Holdings Ltd
HKEX:1259
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Prosperous Future Holdings Ltd
HKEX:1259
|
CN |
|
Chongqing Rural Commercial Bank Co Ltd
SSE:601077
|
CN |
|
C
|
CNSIG Inner Mongolia Chemical Industry Co Ltd
SSE:600328
|
CN |
|
Y
|
Yantai Eddie Precision Machinery Co Ltd
SSE:603638
|
CN |
|
W
|
Wallbox NV
NYSE:WBX
|
ES |
|
Wacker Chemie AG
XETRA:WCH
|
DE |
|
S
|
Shangri-La Hotels (Malaysia) Bhd
KLSE:SHANG
|
MY |
|
M
|
Misawa & Co Ltd
TSE:3169
|
JP |
|
M
|
MHC JSC
VN:MHC
|
VN |
|
N
|
NZ Automotive Investments Ltd
NZX:NZA
|
NZ |
|
Lundin Energy AB
OTC:LNDNF
|
SE |
|
N
|
Nan Yang Dyeing & Finishing Co Ltd
TWSE:1410
|
TW |
|
HFCL Ltd
NSE:HFCL
|
IN |
|
James Latham PLC
LSE:LTHM
|
UK |
|
GameStop Corp
NYSE:GME
|
US |
|
S
|
Stendorren Fastigheter AB
STO:STEF B
|
SE |
|
Y
|
Yunnan Wenshan Electric Power Co Ltd
SSE:600995
|
CN |
|
Valid Solucoes SA
BOVESPA:VLID3
|
BR |
|
Y
|
Y's Table Corp
TSE:2798
|
JP |
|
R
|
Red Metal Resources Ltd
CNSX:RMES
|
CA |
|
Kama Holdings Ltd
BSE:532468
|
IN |
|
Honda India Power Products Ltd
NSE:HONDAPOWER
|
IN |
|
Care Property Invest NV
XBRU:CPINV
|
BE |
|
Shricon Industries Ltd
BSE:508961
|
IN |
Income Statement
Earnings Waterfall
Prosperous Future Holdings Ltd
Income Statement
Prosperous Future Holdings Ltd
| Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
5
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
8
|
13
|
11
|
5
|
4
|
5
|
6
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
1 269
N/A
|
1 300
+2%
|
1 572
+21%
|
1 618
+3%
|
1 712
+6%
|
1 668
-3%
|
1 482
-11%
|
1 359
-8%
|
914
-33%
|
723
-21%
|
1 000
+38%
|
1 095
+10%
|
796
-27%
|
697
-12%
|
620
-11%
|
633
+2%
|
830
+31%
|
982
+18%
|
1 277
+30%
|
1 142
-11%
|
603
-47%
|
845
+40%
|
499
-41%
|
497
0%
|
517
+4%
|
528
+2%
|
508
-4%
|
520
+2%
|
494
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(732)
|
(738)
|
(851)
|
(842)
|
(902)
|
(880)
|
(778)
|
(732)
|
(555)
|
(431)
|
(644)
|
(738)
|
(614)
|
(590)
|
(535)
|
(590)
|
(703)
|
(767)
|
(1 000)
|
(893)
|
(474)
|
(671)
|
(397)
|
(387)
|
(399)
|
(400)
|
(378)
|
(385)
|
(346)
|
|
| Gross Profit |
538
N/A
|
562
+5%
|
722
+28%
|
776
+7%
|
810
+4%
|
788
-3%
|
705
-11%
|
627
-11%
|
359
-43%
|
292
-19%
|
355
+22%
|
357
+0%
|
182
-49%
|
107
-41%
|
85
-21%
|
43
-49%
|
127
+197%
|
215
+68%
|
277
+29%
|
249
-10%
|
129
-48%
|
174
+36%
|
101
-42%
|
110
+9%
|
118
+8%
|
128
+9%
|
131
+2%
|
135
+3%
|
147
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(319)
|
(315)
|
(430)
|
(500)
|
(511)
|
(502)
|
(512)
|
(488)
|
(412)
|
(363)
|
(430)
|
(571)
|
(364)
|
(198)
|
(267)
|
(267)
|
(207)
|
(225)
|
(307)
|
(306)
|
(119)
|
(176)
|
(127)
|
(145)
|
(149)
|
(156)
|
(168)
|
(183)
|
(197)
|
|
| Selling, General & Administrative |
(320)
|
(313)
|
(432)
|
(500)
|
(506)
|
(502)
|
(504)
|
(484)
|
(405)
|
(358)
|
(430)
|
(563)
|
(374)
|
(205)
|
(189)
|
(211)
|
(191)
|
(231)
|
(275)
|
(315)
|
(121)
|
(179)
|
(129)
|
(147)
|
(149)
|
(156)
|
(174)
|
(188)
|
(203)
|
|
| Research & Development |
0
|
(3)
|
(3)
|
(3)
|
(7)
|
0
|
0
|
(5)
|
(11)
|
(9)
|
(8)
|
0
|
0
|
0
|
(21)
|
0
|
(22)
|
0
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
1
|
5
|
4
|
2
|
(0)
|
(8)
|
1
|
4
|
4
|
8
|
(8)
|
10
|
7
|
(58)
|
(57)
|
7
|
7
|
10
|
9
|
2
|
3
|
3
|
2
|
(0)
|
0
|
6
|
5
|
6
|
|
| Operating Income |
218
N/A
|
247
+13%
|
292
+18%
|
276
-5%
|
300
+9%
|
286
-5%
|
193
-33%
|
140
-28%
|
(53)
N/A
|
(71)
-34%
|
(74)
-5%
|
(214)
-187%
|
(182)
+15%
|
(91)
+50%
|
(183)
-101%
|
(224)
-23%
|
(79)
+65%
|
(10)
+87%
|
(29)
-196%
|
(57)
-93%
|
9
N/A
|
(1)
N/A
|
(26)
-2 036%
|
(35)
-37%
|
(31)
+13%
|
(28)
+9%
|
(38)
-35%
|
(48)
-26%
|
(50)
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
4
|
7
|
9
|
10
|
12
|
22
|
22
|
20
|
11
|
(9)
|
(8)
|
19
|
14
|
(29)
|
(24)
|
(8)
|
(3)
|
(6)
|
(8)
|
(7)
|
(9)
|
(8)
|
1
|
7
|
(5)
|
(3)
|
2
|
(11)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(17)
|
(17)
|
(22)
|
72
|
7
|
(98)
|
(234)
|
(226)
|
(1)
|
(4)
|
(1)
|
9
|
(3)
|
(4)
|
(26)
|
(21)
|
(7)
|
(20)
|
(10)
|
(1)
|
(3)
|
|
| Total Other Income |
(1)
|
(2)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
219
N/A
|
252
+15%
|
299
+19%
|
285
-4%
|
310
+9%
|
298
-4%
|
215
-28%
|
161
-25%
|
(49)
N/A
|
(76)
-54%
|
(106)
-40%
|
(150)
-42%
|
(157)
-4%
|
(175)
-12%
|
(446)
-155%
|
(474)
-6%
|
(89)
+81%
|
(17)
+81%
|
(36)
-120%
|
(56)
-54%
|
(1)
+98%
|
(15)
-1 579%
|
(60)
-310%
|
(55)
+8%
|
(31)
+44%
|
(53)
-72%
|
(51)
+4%
|
(47)
+9%
|
(64)
-38%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(35)
|
(35)
|
(58)
|
(74)
|
(110)
|
(54)
|
(15)
|
(47)
|
(1)
|
8
|
(3)
|
(3)
|
(7)
|
(6)
|
0
|
2
|
2
|
1
|
(5)
|
(8)
|
(2)
|
(5)
|
(2)
|
(4)
|
(4)
|
(2)
|
(5)
|
(6)
|
(5)
|
|
| Income from Continuing Operations |
184
|
217
|
241
|
212
|
200
|
244
|
200
|
114
|
(50)
|
(68)
|
(109)
|
(153)
|
(163)
|
(181)
|
(446)
|
(472)
|
(87)
|
(16)
|
(41)
|
(64)
|
(3)
|
(19)
|
(62)
|
(59)
|
(35)
|
(55)
|
(56)
|
(52)
|
(70)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
(2)
|
(4)
|
(7)
|
(9)
|
10
|
13
|
13
|
17
|
4
|
(1)
|
(5)
|
(7)
|
12
|
6
|
0
|
12
|
3
|
(2)
|
(4)
|
|
| Net Income (Common) |
184
N/A
|
217
+18%
|
241
+11%
|
212
-12%
|
200
-6%
|
244
+22%
|
200
-18%
|
114
-43%
|
(50)
N/A
|
(68)
-35%
|
(111)
-64%
|
(157)
-41%
|
(171)
-9%
|
(189)
-11%
|
(431)
-128%
|
(456)
-6%
|
(48)
+89%
|
26
N/A
|
(37)
N/A
|
(65)
-75%
|
(105)
-62%
|
(175)
-67%
|
(89)
+49%
|
(39)
+56%
|
(39)
+1%
|
(48)
-23%
|
(54)
-12%
|
(54)
-1%
|
(73)
-35%
|
|
| EPS (Diluted) |
0.21
N/A
|
0.2
-5%
|
0.24
+20%
|
0.21
-13%
|
0.2
-5%
|
0.24
+20%
|
0.2
-17%
|
0.11
-45%
|
-0.05
N/A
|
-0.07
-40%
|
-0.11
-57%
|
-0.15
-36%
|
-0.16
-7%
|
-0.16
N/A
|
-0.34
-113%
|
-0.33
+3%
|
-0.05
+85%
|
0
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.05
-25%
|
-0.07
-40%
|
-0.02
+71%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
|