ENM Holdings Ltd
HKEX:128
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
ENM Holdings Ltd
HKEX:128
|
HK |
|
J
|
Jayshree Chemicals Ltd
BSE:506520
|
IN |
|
ESS Tech Inc
NYSE:GWH
|
US |
|
S
|
Shanghai Conant Optical Co Ltd
HKEX:2276
|
CN |
|
L
|
Lithium Technology Corp
OTC:LTHUQ
|
US |
|
HNA Technology Investments Holdings Ltd
HKEX:2086
|
HK |
|
Dangee Dums Ltd
NSE:DANGEE
|
IN |
|
Adeshwar Meditex Ltd
BSE:543309
|
IN |
|
Wan Hai Lines Ltd
TWSE:2615
|
TW |
|
Spencer's Retail Ltd
NSE:SPENCERS
|
IN |
|
M
|
Metalsgrove Mining Ltd
ASX:MGA
|
AU |
|
Jetking Infotrain Ltd
BSE:517063
|
IN |
|
Tata Coffee Ltd
NSE:TATACOFFEE
|
IN |
|
Kingsmen Creatives Ltd
SGX:5MZ
|
SG |
|
Ge Power India Ltd
NSE:GEPIL
|
IN |
|
N
|
Nanjing Chemical Fibre Co Ltd
SSE:600889
|
CN |
|
NewHydrogen Inc
OTC:NEWH
|
US |
|
Hotto Link Inc
TSE:3680
|
JP |
|
Shricon Industries Ltd
BSE:508961
|
IN |
|
J
|
Jiangsu Changshu Automotive Trim Group Co Ltd
SSE:603035
|
CN |
|
EKI Energy Services Ltd
BSE:543284
|
IN |
|
Newton Golf Co
NASDAQ:NWTG
|
US |
|
AIMS APAC REIT
SGX:O5RU
|
SG |
|
Mastek Ltd
NSE:MASTEK
|
IN |
Income Statement
Earnings Waterfall
ENM Holdings Ltd
Income Statement
ENM Holdings Ltd
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
193
N/A
|
175
-10%
|
139
-21%
|
189
+36%
|
221
+17%
|
230
+4%
|
243
+6%
|
232
-4%
|
227
-2%
|
244
+7%
|
266
+9%
|
265
0%
|
262
-1%
|
245
-7%
|
232
-5%
|
259
+12%
|
289
+11%
|
308
+6%
|
334
+8%
|
339
+2%
|
337
-1%
|
351
+4%
|
331
-6%
|
303
-9%
|
275
-9%
|
248
-10%
|
216
-13%
|
192
-11%
|
167
-13%
|
157
-6%
|
159
+1%
|
153
-4%
|
142
-7%
|
137
-4%
|
132
-4%
|
121
-8%
|
105
-14%
|
100
-4%
|
110
+9%
|
99
-10%
|
94
-5%
|
108
+14%
|
108
+0%
|
97
-10%
|
19
-81%
|
49
+160%
|
20
-59%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(86)
|
(46)
|
(43)
|
(69)
|
(87)
|
(103)
|
(110)
|
(101)
|
(98)
|
(104)
|
(109)
|
(110)
|
(104)
|
(97)
|
(107)
|
(123)
|
(129)
|
(129)
|
(125)
|
(128)
|
(137)
|
(144)
|
(134)
|
(133)
|
(129)
|
(114)
|
(98)
|
(78)
|
(68)
|
(66)
|
(61)
|
(55)
|
(51)
|
(48)
|
(44)
|
(43)
|
(39)
|
(37)
|
(41)
|
(43)
|
(41)
|
(43)
|
(49)
|
(45)
|
(25)
|
(8)
|
0
|
|
| Gross Profit |
108
N/A
|
129
+20%
|
96
-26%
|
121
+26%
|
135
+12%
|
126
-6%
|
132
+5%
|
131
-1%
|
130
-1%
|
139
+7%
|
157
+13%
|
156
-1%
|
158
+1%
|
148
-7%
|
125
-15%
|
137
+10%
|
160
+17%
|
179
+12%
|
209
+17%
|
211
+1%
|
200
-5%
|
207
+3%
|
198
-5%
|
169
-14%
|
147
-13%
|
134
-9%
|
118
-12%
|
114
-3%
|
99
-13%
|
92
-7%
|
98
+7%
|
99
+1%
|
92
-7%
|
89
-3%
|
87
-2%
|
79
-10%
|
66
-17%
|
64
-3%
|
69
+7%
|
56
-19%
|
53
-4%
|
65
+22%
|
59
-9%
|
52
-11%
|
50
-4%
|
41
-18%
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(195)
|
(197)
|
(109)
|
(129)
|
(146)
|
(100)
|
(120)
|
(131)
|
(181)
|
(109)
|
(114)
|
(112)
|
(229)
|
(144)
|
(156)
|
(146)
|
(100)
|
(116)
|
(201)
|
(203)
|
(202)
|
(223)
|
(176)
|
(180)
|
(223)
|
(211)
|
(193)
|
(174)
|
(152)
|
(126)
|
(139)
|
(129)
|
(117)
|
(110)
|
(116)
|
(115)
|
(114)
|
(102)
|
(103)
|
(105)
|
(99)
|
(86)
|
(78)
|
(74)
|
(1)
|
(18)
|
(25)
|
|
| Selling, General & Administrative |
(44)
|
0
|
(49)
|
(67)
|
(136)
|
(139)
|
(142)
|
(140)
|
(138)
|
(143)
|
(149)
|
(149)
|
(145)
|
(150)
|
(154)
|
(154)
|
(161)
|
(170)
|
(172)
|
(184)
|
(210)
|
(225)
|
(221)
|
(213)
|
(208)
|
(199)
|
(186)
|
(171)
|
(150)
|
(137)
|
(134)
|
(124)
|
(112)
|
(105)
|
(112)
|
(112)
|
(103)
|
(98)
|
(98)
|
(102)
|
(99)
|
(87)
|
(79)
|
(74)
|
(27)
|
(46)
|
(26)
|
|
| Depreciation & Amortization |
(15)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(7)
|
(8)
|
0
|
0
|
(7)
|
0
|
(9)
|
(20)
|
(21)
|
(20)
|
(20)
|
(19)
|
(15)
|
(11)
|
(7)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(16)
|
(14)
|
(6)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
|
| Other Operating Expenses |
(135)
|
(182)
|
(45)
|
(62)
|
(10)
|
40
|
23
|
8
|
(43)
|
34
|
34
|
40
|
(84)
|
13
|
6
|
7
|
62
|
62
|
(28)
|
(10)
|
29
|
24
|
64
|
53
|
4
|
3
|
4
|
5
|
3
|
18
|
2
|
2
|
1
|
2
|
2
|
4
|
4
|
10
|
1
|
1
|
1
|
2
|
2
|
1
|
26
|
30
|
2
|
|
| Operating Income |
(87)
N/A
|
(68)
+22%
|
(13)
+81%
|
(9)
+31%
|
(12)
-32%
|
27
N/A
|
12
-53%
|
(0)
N/A
|
(51)
-25 600%
|
31
N/A
|
42
+39%
|
43
+3%
|
(71)
N/A
|
3
N/A
|
(31)
N/A
|
(10)
+70%
|
61
N/A
|
63
+4%
|
8
-87%
|
8
-9%
|
(1)
N/A
|
(15)
-986%
|
22
N/A
|
(10)
N/A
|
(77)
-643%
|
(77)
-1%
|
(75)
+3%
|
(60)
+20%
|
(54)
+11%
|
(34)
+36%
|
(41)
-20%
|
(30)
+27%
|
(25)
+15%
|
(21)
+16%
|
(29)
-35%
|
(36)
-25%
|
(49)
-35%
|
(38)
+22%
|
(34)
+10%
|
(49)
-45%
|
(46)
+7%
|
(21)
+54%
|
(19)
+8%
|
(22)
-16%
|
(7)
+69%
|
23
N/A
|
(5)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(4)
|
(20)
|
(19)
|
(6)
|
(6)
|
(4)
|
(5)
|
46
|
(4)
|
18
|
(23)
|
7
|
(54)
|
77
|
42
|
(6)
|
(19)
|
(7)
|
0
|
22
|
26
|
1
|
8
|
82
|
84
|
(32)
|
(40)
|
48
|
48
|
29
|
(0)
|
(42)
|
24
|
75
|
(25)
|
22
|
97
|
12
|
(103)
|
(109)
|
(21)
|
11
|
9
|
9
|
(7)
|
27
|
|
| Non-Reccuring Items |
(30)
|
0
|
0
|
0
|
36
|
0
|
6
|
9
|
13
|
6
|
(5)
|
10
|
(7)
|
(9)
|
(0)
|
1
|
2
|
2
|
(3)
|
(2)
|
2
|
3
|
1
|
1
|
24
|
24
|
0
|
(2)
|
1
|
7
|
5
|
6
|
(5)
|
(12)
|
(0)
|
0
|
38
|
31
|
0
|
2
|
3
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(119)
N/A
|
(72)
+40%
|
(32)
+55%
|
(28)
+13%
|
19
N/A
|
21
+12%
|
15
-28%
|
3
-77%
|
8
+121%
|
33
+335%
|
55
+70%
|
30
-45%
|
(71)
N/A
|
(60)
+16%
|
46
N/A
|
34
-27%
|
57
+69%
|
46
-20%
|
(1)
N/A
|
5
N/A
|
23
+320%
|
14
-39%
|
24
+70%
|
(2)
N/A
|
29
N/A
|
30
+5%
|
(107)
N/A
|
(103)
+4%
|
(4)
+96%
|
21
N/A
|
(7)
N/A
|
(24)
-260%
|
(73)
-205%
|
(9)
+87%
|
46
N/A
|
(60)
N/A
|
12
N/A
|
90
+662%
|
(21)
N/A
|
(150)
-602%
|
(151)
-1%
|
(42)
+72%
|
(8)
+81%
|
(14)
-71%
|
3
N/A
|
16
+521%
|
22
+37%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(119)
|
(72)
|
(33)
|
(28)
|
19
|
21
|
15
|
4
|
8
|
33
|
55
|
35
|
(67)
|
(60)
|
46
|
34
|
57
|
46
|
(1)
|
5
|
23
|
14
|
24
|
(2)
|
29
|
30
|
(107)
|
(103)
|
(4)
|
21
|
(7)
|
(24)
|
(73)
|
(9)
|
46
|
(60)
|
12
|
90
|
(21)
|
(150)
|
(151)
|
(42)
|
(8)
|
(14)
|
3
|
16
|
22
|
|
| Income to Minority Interest |
0
|
0
|
(2)
|
(5)
|
(5)
|
(2)
|
(4)
|
(1)
|
5
|
4
|
(3)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(119)
N/A
|
(72)
+40%
|
(34)
+53%
|
(33)
+3%
|
14
N/A
|
19
+38%
|
11
-42%
|
3
-76%
|
12
+362%
|
36
+203%
|
52
+44%
|
30
-43%
|
(66)
N/A
|
(60)
+10%
|
46
N/A
|
30
-35%
|
48
+62%
|
78
+63%
|
36
-54%
|
6
-85%
|
23
+307%
|
14
-37%
|
24
+68%
|
(2)
N/A
|
29
N/A
|
31
+5%
|
(107)
N/A
|
(102)
+4%
|
(4)
+96%
|
22
N/A
|
(7)
N/A
|
(24)
-268%
|
(73)
-206%
|
(9)
+87%
|
46
N/A
|
(60)
N/A
|
12
N/A
|
90
+656%
|
(21)
N/A
|
(149)
-602%
|
(151)
-1%
|
(48)
+68%
|
(20)
+59%
|
(25)
-29%
|
(8)
+69%
|
16
N/A
|
24
+52%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.04
+43%
|
-0.02
+50%
|
-0.02
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.03
N/A
|
0.02
-33%
|
-0.04
N/A
|
-0.03
+25%
|
0.03
N/A
|
0.02
-33%
|
0.03
+50%
|
0.03
N/A
|
0.02
-33%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
0.02
N/A
|
0.02
N/A
|
-0.06
N/A
|
-0.07
-17%
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.01
+75%
|
0.03
N/A
|
-0.04
N/A
|
0.01
N/A
|
0.05
+400%
|
-0.01
N/A
|
-0.09
-800%
|
-0.09
N/A
|
-0.03
+67%
|
-0.01
+67%
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
|