Longitech Smart Energy Holding Ltd
HKEX:1281
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Longitech Smart Energy Holding Ltd
HKEX:1281
|
CN |
|
Acheter Louer Fr SA
PAR:ALALO
|
FR |
|
Sanhe Tongfei Refrigeration Co Ltd
SZSE:300990
|
CN |
|
A
|
Alkosign Ltd
BSE:543453
|
IN |
|
T
|
Tonkens Agrar AG
XETRA:GTK
|
DE |
|
M
|
MDC Holdings Inc
LSE:0JW5
|
US |
Income Statement
Earnings Waterfall
Longitech Smart Energy Holding Ltd
Income Statement
Longitech Smart Energy Holding Ltd
| Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
2
|
6
|
0
|
(3)
|
3
|
5
|
6
|
4
|
0
|
4
|
10
|
12
|
20
|
22
|
17
|
16
|
36
|
14
|
21
|
15
|
13
|
12
|
12
|
11
|
10
|
9
|
9
|
0
|
0
|
|
| Revenue |
505
N/A
|
500
-1%
|
106
-79%
|
107
+1%
|
101
-6%
|
87
-14%
|
62
-29%
|
38
-39%
|
324
+760%
|
601
+85%
|
564
-6%
|
550
-2%
|
898
+63%
|
1 050
+17%
|
708
-33%
|
334
-53%
|
147
-56%
|
138
-7%
|
396
+188%
|
567
+43%
|
463
-18%
|
320
-31%
|
195
-39%
|
186
-5%
|
114
-39%
|
104
-9%
|
114
+10%
|
146
+28%
|
140
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(218)
|
(213)
|
(52)
|
(61)
|
(64)
|
(53)
|
(42)
|
(13)
|
(292)
|
(537)
|
(495)
|
(433)
|
(637)
|
(719)
|
(465)
|
(211)
|
(69)
|
(75)
|
(309)
|
(451)
|
(375)
|
(257)
|
(145)
|
(139)
|
(89)
|
(84)
|
(84)
|
(118)
|
(114)
|
|
| Gross Profit |
287
N/A
|
287
+0%
|
54
-81%
|
46
-14%
|
37
-20%
|
34
-9%
|
20
-40%
|
25
+23%
|
32
+29%
|
64
+102%
|
68
+7%
|
117
+72%
|
260
+122%
|
331
+27%
|
244
-26%
|
124
-49%
|
79
-36%
|
63
-20%
|
87
+40%
|
116
+33%
|
88
-24%
|
63
-28%
|
51
-20%
|
46
-8%
|
25
-46%
|
20
-20%
|
31
+55%
|
28
-10%
|
26
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(44)
|
(42)
|
(39)
|
(39)
|
(31)
|
(15)
|
(8)
|
44
|
(10)
|
(16)
|
(22)
|
(43)
|
(92)
|
(120)
|
(117)
|
(80)
|
(294)
|
(281)
|
(69)
|
(81)
|
(84)
|
(74)
|
(58)
|
(25)
|
(18)
|
(25)
|
(43)
|
(45)
|
(14)
|
|
| Selling, General & Administrative |
(44)
|
(45)
|
(39)
|
(36)
|
(31)
|
(20)
|
(8)
|
(1)
|
(10)
|
(16)
|
(23)
|
(44)
|
(93)
|
(121)
|
(126)
|
(91)
|
(285)
|
(279)
|
(58)
|
(87)
|
(75)
|
(85)
|
(57)
|
(25)
|
(17)
|
(24)
|
(44)
|
(46)
|
(14)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
(11)
|
0
|
(9)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
3
|
0
|
(3)
|
0
|
5
|
0
|
44
|
0
|
0
|
1
|
1
|
1
|
1
|
9
|
12
|
1
|
(1)
|
0
|
6
|
0
|
11
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
0
|
|
| Operating Income |
244
N/A
|
245
+1%
|
14
-94%
|
7
-49%
|
6
-23%
|
19
+236%
|
12
-36%
|
68
+463%
|
21
-69%
|
48
+127%
|
46
-4%
|
75
+61%
|
168
+126%
|
211
+26%
|
127
-40%
|
44
-65%
|
(216)
N/A
|
(218)
-1%
|
19
N/A
|
36
+91%
|
4
-90%
|
(11)
N/A
|
(7)
+31%
|
22
N/A
|
7
-69%
|
(5)
N/A
|
(13)
-148%
|
(18)
-39%
|
12
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(6)
|
39
|
51
|
11
|
(5)
|
(6)
|
(4)
|
(0)
|
(4)
|
(9)
|
(10)
|
(18)
|
(22)
|
(9)
|
22
|
(16)
|
(63)
|
(32)
|
5
|
(4)
|
(280)
|
(267)
|
(6)
|
27
|
29
|
(5)
|
(4)
|
5
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
25
|
3
|
8
|
9
|
1
|
(18)
|
(94)
|
(100)
|
14
|
(15)
|
9
|
19
|
(0)
|
1
|
(58)
|
(49)
|
(25)
|
(26)
|
(7)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
242
N/A
|
239
-1%
|
54
-78%
|
58
+9%
|
16
-73%
|
13
-19%
|
6
-54%
|
65
+993%
|
21
-67%
|
69
+227%
|
63
-9%
|
68
+8%
|
158
+133%
|
198
+25%
|
119
-40%
|
48
-60%
|
(326)
N/A
|
(382)
-17%
|
1
N/A
|
26
+2 496%
|
9
-65%
|
(272)
N/A
|
(274)
-1%
|
16
N/A
|
(24)
N/A
|
(25)
-2%
|
(42)
-70%
|
(48)
-15%
|
11
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(92)
|
(86)
|
(23)
|
(26)
|
(10)
|
(5)
|
(4)
|
(27)
|
(6)
|
(13)
|
(12)
|
(13)
|
(22)
|
(28)
|
(10)
|
1
|
64
|
67
|
(2)
|
(4)
|
(39)
|
(66)
|
(32)
|
(4)
|
4
|
5
|
1
|
1
|
0
|
|
| Income from Continuing Operations |
150
|
153
|
31
|
33
|
6
|
8
|
2
|
37
|
15
|
56
|
50
|
54
|
136
|
170
|
109
|
49
|
(261)
|
(315)
|
(1)
|
22
|
(30)
|
(338)
|
(306)
|
12
|
(20)
|
(20)
|
(41)
|
(47)
|
11
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
1
|
2
|
1
|
2
|
1
|
(0)
|
(0)
|
2
|
3
|
17
|
18
|
2
|
|
| Net Income (Common) |
150
N/A
|
153
+2%
|
31
-80%
|
33
+5%
|
6
-81%
|
(30)
N/A
|
(70)
-136%
|
(37)
+48%
|
13
N/A
|
56
+329%
|
51
-8%
|
55
+7%
|
135
+146%
|
170
+26%
|
108
-37%
|
45
-58%
|
(265)
N/A
|
(314)
-19%
|
1
N/A
|
23
+2 083%
|
(28)
N/A
|
(337)
-1 094%
|
(306)
+9%
|
12
N/A
|
(18)
N/A
|
(17)
+6%
|
(24)
-42%
|
(30)
-21%
|
13
N/A
|
|
| EPS (Diluted) |
0.21
N/A
|
0.21
N/A
|
0.04
-81%
|
0.04
N/A
|
0.01
-75%
|
-0.04
N/A
|
-0.09
-125%
|
-0.06
+33%
|
0.02
N/A
|
0.08
+300%
|
0.07
-12%
|
0.06
-14%
|
0.14
+133%
|
0.16
+14%
|
0.08
-50%
|
0.03
-63%
|
-0.18
N/A
|
-0.21
-17%
|
0
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.23
-1 050%
|
-0.21
+9%
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
0.01
N/A
|
|