A
Asia Standard International Group Ltd
HKEX:129
Asia Standard International Group Ltd
HKEX:129
Price:
0.219
HKD
-0.45%
Market Closed
Market Cap:
HK$311.1m
Income Statement
Earnings Waterfall
Asia Standard International Group Ltd
Asia Standard International Group Ltd
Income Statement
Asia Standard International Group Ltd
Asia Standard International Group Ltd
Currency: HKD
| Mar-2002 | Sep-2002 | Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
116
|
0
|
125
|
0
|
96
|
0
|
108
|
(23)
|
114
|
0
|
85
|
(25)
|
48
|
(10)
|
0
|
0
|
21
|
0
|
55
|
(12)
|
58
|
42
|
58
|
77
|
51
|
119
|
142
|
153
|
166
|
184
|
200
|
236
|
342
|
437
|
497
|
533
|
440
|
330
|
303
|
302
|
313
|
448
|
663
|
803
|
829
|
0
|
0
|
|
| Revenue |
839
N/A
|
994
+18%
|
1 057
+6%
|
704
-33%
|
726
+3%
|
778
+7%
|
705
-9%
|
760
+8%
|
744
-2%
|
741
-1%
|
1 374
+86%
|
1 593
+16%
|
1 120
-30%
|
893
-20%
|
855
-4%
|
1 287
+50%
|
1 865
+45%
|
1 568
-16%
|
1 065
-32%
|
1 059
-1%
|
1 174
+11%
|
1 152
-2%
|
1 161
+1%
|
1 056
-9%
|
1 220
+16%
|
1 189
-3%
|
1 256
+6%
|
1 302
+4%
|
1 337
+3%
|
1 602
+20%
|
1 686
+5%
|
1 639
-3%
|
1 749
+7%
|
1 887
+8%
|
2 207
+17%
|
2 436
+10%
|
2 375
-3%
|
2 377
+0%
|
2 459
+3%
|
2 475
+1%
|
2 510
+1%
|
2 315
-8%
|
2 073
-10%
|
1 890
-9%
|
1 735
-8%
|
2 417
+39%
|
2 407
0%
|
6 164
+156%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(648)
|
(766)
|
(794)
|
(527)
|
(544)
|
(581)
|
(480)
|
(498)
|
(474)
|
(436)
|
(909)
|
(1 046)
|
(659)
|
(494)
|
(440)
|
(684)
|
(978)
|
(739)
|
(391)
|
(340)
|
(363)
|
(350)
|
(382)
|
(152)
|
(244)
|
(227)
|
(233)
|
(233)
|
(267)
|
(289)
|
(1 101)
|
(1 138)
|
(311)
|
(276)
|
(289)
|
(282)
|
(243)
|
(125)
|
(66)
|
(68)
|
(83)
|
(99)
|
(105)
|
(130)
|
(153)
|
(748)
|
(867)
|
(4 578)
|
|
| Gross Profit |
191
N/A
|
228
+20%
|
263
+15%
|
178
-33%
|
182
+3%
|
197
+8%
|
226
+15%
|
262
+16%
|
271
+4%
|
305
+13%
|
465
+53%
|
547
+18%
|
461
-16%
|
399
-13%
|
416
+4%
|
603
+45%
|
887
+47%
|
829
-7%
|
674
-19%
|
720
+7%
|
811
+13%
|
803
-1%
|
779
-3%
|
904
+16%
|
976
+8%
|
962
-2%
|
1 024
+6%
|
1 069
+4%
|
1 070
+0%
|
1 313
+23%
|
585
-55%
|
501
-14%
|
1 438
+187%
|
1 611
+12%
|
1 919
+19%
|
2 155
+12%
|
2 132
-1%
|
2 252
+6%
|
2 394
+6%
|
2 406
+1%
|
2 427
+1%
|
2 216
-9%
|
1 967
-11%
|
1 760
-11%
|
1 583
-10%
|
1 670
+6%
|
1 540
-8%
|
1 587
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(417)
|
(369)
|
(280)
|
(339)
|
(211)
|
(160)
|
(60)
|
45
|
17
|
2
|
(23)
|
(135)
|
(133)
|
(221)
|
(231)
|
(257)
|
(266)
|
(240)
|
(264)
|
(296)
|
(278)
|
(280)
|
(285)
|
(283)
|
(272)
|
(274)
|
(293)
|
(301)
|
(306)
|
(329)
|
(373)
|
(408)
|
(384)
|
(555)
|
(787)
|
(607)
|
(482)
|
(459)
|
(488)
|
(496)
|
(320)
|
(356)
|
(440)
|
(418)
|
(1 327)
|
(5 939)
|
(596)
|
(617)
|
|
| Selling, General & Administrative |
(138)
|
(126)
|
(129)
|
(122)
|
(116)
|
(114)
|
(119)
|
(115)
|
(125)
|
(130)
|
(149)
|
(170)
|
(155)
|
(146)
|
(155)
|
(172)
|
(168)
|
(159)
|
(174)
|
(183)
|
(186)
|
(191)
|
(199)
|
(196)
|
(185)
|
(186)
|
(203)
|
(213)
|
(219)
|
(241)
|
(252)
|
(252)
|
(256)
|
(446)
|
(668)
|
(476)
|
(341)
|
(329)
|
(362)
|
(366)
|
(235)
|
(260)
|
(1 855)
|
(281)
|
(302)
|
(4 917)
|
(339)
|
(356)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(46)
|
(75)
|
(76)
|
(85)
|
(98)
|
(94)
|
(90)
|
(93)
|
(92)
|
(89)
|
(87)
|
(87)
|
(86)
|
(88)
|
(90)
|
(88)
|
(87)
|
(88)
|
(121)
|
(155)
|
(128)
|
(109)
|
(118)
|
(131)
|
(140)
|
(130)
|
(126)
|
(131)
|
(147)
|
(157)
|
(145)
|
(137)
|
(139)
|
(137)
|
(135)
|
(140)
|
|
| Other Operating Expenses |
(280)
|
(243)
|
(152)
|
(218)
|
(95)
|
(46)
|
59
|
160
|
142
|
132
|
126
|
74
|
69
|
0
|
0
|
0
|
0
|
13
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
62
|
1 560
|
0
|
(885)
|
(885)
|
(122)
|
(122)
|
|
| Operating Income |
(227)
N/A
|
(141)
+38%
|
(17)
+88%
|
(162)
-834%
|
(29)
+82%
|
36
N/A
|
166
+356%
|
307
+85%
|
288
-6%
|
307
+7%
|
442
+44%
|
412
-7%
|
328
-20%
|
178
-46%
|
185
+4%
|
347
+87%
|
622
+79%
|
589
-5%
|
410
-30%
|
424
+3%
|
533
+26%
|
523
-2%
|
494
-6%
|
621
+26%
|
705
+14%
|
688
-2%
|
731
+6%
|
768
+5%
|
764
-1%
|
984
+29%
|
212
-78%
|
93
-56%
|
1 054
+1 031%
|
1 056
+0%
|
1 132
+7%
|
1 548
+37%
|
1 651
+7%
|
1 793
+9%
|
1 906
+6%
|
1 910
+0%
|
2 107
+10%
|
1 861
-12%
|
1 528
-18%
|
1 342
-12%
|
256
-81%
|
(4 269)
N/A
|
944
N/A
|
969
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(265)
|
(238)
|
(263)
|
(274)
|
(122)
|
82
|
111
|
(72)
|
(86)
|
(88)
|
(83)
|
38
|
234
|
314
|
(462)
|
498
|
2 069
|
2 468
|
1 920
|
(2)
|
(216)
|
983
|
2 162
|
2 266
|
860
|
586
|
313
|
(57)
|
71
|
595
|
1 368
|
1 489
|
512
|
275
|
403
|
(252)
|
(781)
|
(907)
|
(329)
|
37
|
(461)
|
(634)
|
981
|
822
|
(741)
|
(1 207)
|
(2 264)
|
(2 311)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
(4)
|
(32)
|
(186)
|
(155)
|
(2)
|
(0)
|
(1)
|
0
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
(939)
|
(2 680)
|
(2 362)
|
(1 560)
|
(2 226)
|
(5 831)
|
(129)
|
(2 255)
|
(2 250)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(5)
|
(5)
|
(8)
|
(7)
|
(8)
|
(15)
|
(19)
|
(20)
|
(22)
|
(23)
|
(33)
|
(47)
|
(48)
|
(42)
|
(44)
|
(48)
|
(63)
|
(63)
|
(61)
|
(50)
|
(92)
|
(66)
|
(68)
|
(68)
|
(68)
|
(65)
|
(67)
|
(64)
|
(58)
|
|
| Pre-Tax Income |
(491)
N/A
|
(379)
+23%
|
(281)
+26%
|
(435)
-55%
|
(151)
+65%
|
119
N/A
|
277
+133%
|
235
-15%
|
202
-14%
|
219
+8%
|
359
+64%
|
481
+34%
|
559
+16%
|
460
-18%
|
(463)
N/A
|
689
N/A
|
2 689
+290%
|
3 055
+14%
|
2 330
-24%
|
416
-82%
|
310
-26%
|
1 497
+383%
|
2 648
+77%
|
2 879
+9%
|
1 550
-46%
|
1 255
-19%
|
1 024
-18%
|
689
-33%
|
811
+18%
|
1 547
+91%
|
1 532
-1%
|
1 534
+0%
|
1 524
-1%
|
1 286
-16%
|
1 487
+16%
|
1 233
-17%
|
807
-35%
|
831
+3%
|
1 527
+84%
|
916
-40%
|
(1 101)
N/A
|
(1 204)
-9%
|
881
N/A
|
(130)
N/A
|
(6 380)
-4 823%
|
(5 671)
+11%
|
(3 638)
+36%
|
(3 650)
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(6)
|
(3)
|
15
|
2
|
2
|
(50)
|
(47)
|
(38)
|
(38)
|
(59)
|
(67)
|
(54)
|
(32)
|
6
|
(30)
|
(165)
|
(144)
|
(190)
|
(22)
|
(20)
|
(38)
|
(46)
|
(65)
|
(46)
|
(32)
|
(21)
|
(9)
|
(16)
|
(6)
|
(4)
|
(18)
|
(31)
|
(32)
|
(39)
|
(37)
|
(12)
|
(11)
|
(66)
|
(39)
|
88
|
93
|
(116)
|
(109)
|
199
|
135
|
(72)
|
(71)
|
|
| Income from Continuing Operations |
(495)
|
(385)
|
(284)
|
(420)
|
(148)
|
121
|
227
|
188
|
164
|
181
|
301
|
414
|
505
|
428
|
(456)
|
660
|
2 524
|
2 911
|
2 140
|
394
|
289
|
1 460
|
2 603
|
2 814
|
1 505
|
1 223
|
1 003
|
680
|
796
|
1 541
|
1 529
|
1 516
|
1 493
|
1 254
|
1 448
|
1 196
|
795
|
820
|
1 461
|
877
|
(1 012)
|
(1 110)
|
765
|
(239)
|
(6 181)
|
(5 537)
|
(3 711)
|
(3 721)
|
|
| Income to Minority Interest |
13
|
7
|
1
|
11
|
6
|
6
|
(25)
|
(5)
|
4
|
(10)
|
(13)
|
(21)
|
(33)
|
(17)
|
75
|
(26)
|
(141)
|
(88)
|
(100)
|
94
|
93
|
(96)
|
(127)
|
(156)
|
(104)
|
(85)
|
(36)
|
(30)
|
(75)
|
(67)
|
(77)
|
(72)
|
(30)
|
(19)
|
(59)
|
(81)
|
(67)
|
(75)
|
(107)
|
(29)
|
129
|
119
|
37
|
85
|
389
|
274
|
(40)
|
12
|
|
| Net Income (Common) |
(481)
N/A
|
(378)
+21%
|
(283)
+25%
|
(409)
-45%
|
(142)
+65%
|
127
N/A
|
202
+59%
|
183
-9%
|
168
-8%
|
171
+2%
|
288
+69%
|
393
+37%
|
472
+20%
|
411
-13%
|
(381)
N/A
|
634
N/A
|
2 383
+276%
|
2 823
+18%
|
2 040
-28%
|
488
-76%
|
383
-22%
|
1 364
+256%
|
2 476
+82%
|
2 658
+7%
|
1 400
-47%
|
1 138
-19%
|
967
-15%
|
650
-33%
|
721
+11%
|
1 474
+104%
|
1 451
-2%
|
1 444
-1%
|
1 463
+1%
|
1 235
-16%
|
1 389
+12%
|
1 115
-20%
|
728
-35%
|
745
+2%
|
1 353
+82%
|
848
-37%
|
(884)
N/A
|
(991)
-12%
|
801
N/A
|
(153)
N/A
|
(5 792)
-3 683%
|
(5 262)
+9%
|
(3 751)
+29%
|
(3 709)
+1%
|
|
| EPS (Diluted) |
-1.14
N/A
|
-0.89
+22%
|
-0.67
+25%
|
-0.97
-45%
|
-0.34
+65%
|
0.25
N/A
|
0.4
+60%
|
0.38
-5%
|
0.32
-16%
|
0.32
N/A
|
0.47
+47%
|
0.55
+17%
|
0.63
+15%
|
0.37
-41%
|
-0.34
N/A
|
0.54
N/A
|
1.99
+269%
|
2.27
+14%
|
1.64
-28%
|
0.39
-76%
|
0.31
-21%
|
1.11
+258%
|
2.01
+81%
|
2.15
+7%
|
1.12
-48%
|
0.91
-19%
|
0.77
-15%
|
0.51
-34%
|
0.56
+10%
|
1.13
+102%
|
1.11
-2%
|
1.09
-2%
|
1.11
+2%
|
0.93
-16%
|
1.05
+13%
|
0.84
-20%
|
0.55
-35%
|
0.56
+2%
|
1.03
+84%
|
0.64
-38%
|
-0.67
N/A
|
-0.75
-12%
|
0.61
N/A
|
-0.12
N/A
|
-4.39
-3 558%
|
-3.99
+9%
|
-2.75
+31%
|
-2.61
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
