Grand Baoxin Auto Group Ltd
HKEX:1293
Intrinsic Value
Grand Baoxin Auto Group Ltd. operates as an investment holding company. [ Read More ]
The intrinsic value of one Grand Baoxin Auto Group Ltd stock under the Base Case scenario is 1.854 HKD. Compared to the current market price of 0.183 HKD, Grand Baoxin Auto Group Ltd is Undervalued by 90%.
Valuation Backtest
Grand Baoxin Auto Group Ltd
Run backtest to discover the historical profit from buying and selling Grand Baoxin Auto Group Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Grand Baoxin Auto Group Ltd
Current Assets | 14.5B |
Cash & Short-Term Investments | 534.8m |
Receivables | 699.3m |
Other Current Assets | 13.3B |
Non-Current Assets | 8.3B |
Long-Term Investments | 622.5m |
PP&E | 4.8B |
Intangibles | 2.5B |
Other Non-Current Assets | 378.3m |
Current Liabilities | 11.3B |
Accounts Payable | 3.7B |
Other Current Liabilities | 7.7B |
Non-Current Liabilities | 3.6B |
Long-Term Debt | 1.6B |
Other Non-Current Liabilities | 2.1B |
Earnings Waterfall
Grand Baoxin Auto Group Ltd
Revenue
|
33B
CNY
|
Cost of Revenue
|
-33B
CNY
|
Gross Profit
|
35.1m
CNY
|
Operating Expenses
|
-713.3m
CNY
|
Operating Income
|
-678.2m
CNY
|
Other Expenses
|
-234.9m
CNY
|
Net Income
|
-913.1m
CNY
|
Free Cash Flow Analysis
Grand Baoxin Auto Group Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Grand Baoxin Auto Group Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Grand Baoxin Auto Group Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Grand Baoxin Auto Group Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Grand Baoxin Auto Group Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Grand Baoxin Auto Group Ltd
According to Wall Street analysts, the average 1-year price target for Grand Baoxin Auto Group Ltd is 0.719 HKD with a low forecast of 0.212 HKD and a high forecast of 1.26 HKD.
Shareholder Return
Price
Grand Baoxin Auto Group Ltd
Average Annual Return | -34.9% |
Standard Deviation of Annual Returns | 12.02% |
Max Drawdown | -96% |
Market Capitalization | 519.3m HKD |
Shares Outstanding | 2 837 509 888 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Grand Baoxin Auto Group Ltd. operates as an investment holding company. The company is headquartered in Shanghai, Shanghai. The company went IPO on 2011-12-14. The Company, along with its subsidiaries, is principally engaged in the sales and services of motor vehicles. Its business mainly includes new car sales, after-sales maintenance, auto beauty, retrofitting, used car sales, auto insurance, auto parts and related-product sales business. The firm operates through sale, sparepart, service and survey (4S) dealership stores in China. Its brands mainly include Rolls Royce, Ferrari, Maserati, Porsche, Land Rover, Jaguar, Audi, Infiniti, Cadillac, Buick, Volvo and Volkswagen. The firm is also involved in the provision o f consulting services through its subsidiaries.
Contact
IPO
Employees
Officers
The intrinsic value of one Grand Baoxin Auto Group Ltd stock under the Base Case scenario is 1.854 HKD.
Compared to the current market price of 0.183 HKD, Grand Baoxin Auto Group Ltd is Undervalued by 90%.