Sinosoft Technology Group Ltd
HKEX:1297
Cash Flow Statement
Cash Flow Statement
Sinosoft Technology Group Ltd
Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||
Net Income |
157
|
0
|
190
|
0
|
221
|
0
|
252
|
0
|
272
|
0
|
334
|
0
|
527
|
0
|
18
|
0
|
(142)
|
0
|
|
Depreciation & Amortization |
56
|
0
|
82
|
0
|
120
|
0
|
125
|
0
|
134
|
0
|
144
|
0
|
153
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
(14)
|
0
|
(15)
|
0
|
(5)
|
0
|
(4)
|
0
|
42
|
0
|
5
|
0
|
(307)
|
0
|
216
|
0
|
344
|
0
|
|
Cash Taxes Paid |
14
|
0
|
16
|
0
|
13
|
0
|
23
|
0
|
25
|
0
|
29
|
0
|
27
|
0
|
69
|
0
|
1
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
2
|
3
|
2
|
1
|
1
|
2
|
|
Change in Working Capital |
(66)
|
(58)
|
(105)
|
(147)
|
(165)
|
215
|
(200)
|
149
|
(300)
|
214
|
(255)
|
199
|
(126)
|
180
|
(143)
|
122
|
9
|
245
|
|
Cash from Operating Activities |
133
N/A
|
141
+6%
|
152
+8%
|
110
-28%
|
171
+55%
|
215
+26%
|
173
-20%
|
149
-14%
|
149
+0%
|
214
+44%
|
227
+6%
|
199
-13%
|
247
+24%
|
180
-27%
|
91
-50%
|
122
+34%
|
211
+73%
|
245
+16%
|
|
Investing Cash Flow | |||||||||||||||||||
Capital Expenditures |
(99)
|
(126)
|
(129)
|
(103)
|
(103)
|
(134)
|
(142)
|
(169)
|
(168)
|
(174)
|
(195)
|
(203)
|
(216)
|
(253)
|
(215)
|
(196)
|
(225)
|
(212)
|
|
Other Items |
(206)
|
(106)
|
22
|
178
|
118
|
(89)
|
18
|
4
|
2
|
(31)
|
(30)
|
(0)
|
455
|
461
|
(61)
|
(79)
|
(101)
|
(3)
|
|
Cash from Investing Activities |
(306)
N/A
|
(232)
+24%
|
(106)
+54%
|
75
N/A
|
15
-80%
|
(222)
N/A
|
(124)
+44%
|
(166)
-34%
|
(166)
0%
|
(205)
-23%
|
(226)
-10%
|
(203)
+10%
|
239
N/A
|
209
-13%
|
(276)
N/A
|
(275)
+1%
|
(326)
-19%
|
(215)
+34%
|
|
Financing Cash Flow | |||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
50
|
(30)
|
(40)
|
54
|
70
|
(4)
|
(60)
|
(50)
|
30
|
69
|
|
Cash Paid for Dividends |
(15)
|
(20)
|
(20)
|
0
|
(24)
|
0
|
(29)
|
0
|
(34)
|
0
|
(24)
|
(24)
|
0
|
(245)
|
(245)
|
0
|
0
|
0
|
|
Other |
0
|
0
|
0
|
0
|
(12)
|
(47)
|
(55)
|
(30)
|
(7)
|
2
|
13
|
13
|
(2)
|
(3)
|
(2)
|
3
|
3
|
(2)
|
|
Cash from Financing Activities |
(15)
N/A
|
(20)
-31%
|
(20)
+0%
|
0
N/A
|
(36)
N/A
|
(71)
-94%
|
(84)
-19%
|
(50)
+41%
|
(32)
+36%
|
(62)
-96%
|
(52)
+17%
|
42
N/A
|
68
+60%
|
(252)
N/A
|
(307)
-22%
|
(47)
+85%
|
33
N/A
|
68
+107%
|
|
Change in Cash | |||||||||||||||||||
Effect of Foreign Exchange Rates |
3
|
8
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Net Change in Cash |
(185)
N/A
|
(103)
+44%
|
26
N/A
|
184
+614%
|
149
-19%
|
(79)
N/A
|
(37)
+53%
|
(68)
-84%
|
(50)
+27%
|
(53)
-7%
|
(50)
+6%
|
38
N/A
|
554
+1 343%
|
136
-75%
|
(493)
N/A
|
(201)
+59%
|
(83)
+59%
|
97
N/A
|
|
Free Cash Flow | |||||||||||||||||||
Free Cash Flow |
34
N/A
|
15
-56%
|
23
+56%
|
7
-71%
|
67
+903%
|
82
+22%
|
31
-63%
|
(21)
N/A
|
(19)
+8%
|
40
N/A
|
32
-21%
|
(4)
N/A
|
30
N/A
|
(72)
N/A
|
(124)
-71%
|
(74)
+40%
|
(14)
+81%
|
33
N/A
|