W
Wai Chi Holdings Co Ltd
HKEX:1305
Wai Chi Holdings Co Ltd
HKEX:1305
Price:
0.6
HKD
-3.23%
Market Closed
Market Cap:
HK$131.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
W
|
Wai Chi Holdings Co Ltd
HKEX:1305
|
HK |
|
G
|
Goodwin PLC
LSE:GDWN
|
UK |
|
M
|
Manaksia Coated Metals & Industries Ltd
NSE:MANAKCOAT
|
IN |
|
Huber+Suhner AG
LSE:0QNH
|
CH |
Income Statement
Earnings Waterfall
Wai Chi Holdings Co Ltd
Wai Chi Holdings Co Ltd
Income Statement
Wai Chi Holdings Co Ltd
Wai Chi Holdings Co Ltd
Currency: HKD
| Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
30
|
33
|
31
|
26
|
23
|
20
|
25
|
29
|
28
|
26
|
30
|
30
|
28
|
35
|
45
|
46
|
40
|
37
|
38
|
52
|
52
|
0
|
0
|
|
| Revenue |
1 166
N/A
|
1 182
+1%
|
1 100
-7%
|
945
-14%
|
1 322
+40%
|
1 513
+14%
|
1 678
+11%
|
2 499
+49%
|
2 250
-10%
|
1 715
-24%
|
2 215
+29%
|
1 914
-14%
|
1 396
-27%
|
1 679
+20%
|
1 923
+14%
|
2 143
+11%
|
2 216
+3%
|
1 961
-12%
|
1 986
+1%
|
2 294
+16%
|
2 372
+3%
|
2 334
-2%
|
2 530
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(890)
|
(896)
|
(897)
|
(817)
|
(1 177)
|
(1 352)
|
(1 459)
|
(2 251)
|
(2 017)
|
(1 493)
|
(1 989)
|
(1 697)
|
(1 199)
|
(1 433)
|
(1 647)
|
(1 877)
|
(1 961)
|
(1 700)
|
(1 735)
|
(2 006)
|
(2 026)
|
(1 953)
|
(2 143)
|
|
| Gross Profit |
276
N/A
|
286
+4%
|
204
-29%
|
128
-37%
|
145
+13%
|
161
+12%
|
219
+36%
|
248
+13%
|
233
-6%
|
222
-5%
|
226
+2%
|
217
-4%
|
197
-9%
|
246
+25%
|
276
+12%
|
265
-4%
|
255
-4%
|
262
+2%
|
250
-4%
|
288
+15%
|
346
+20%
|
380
+10%
|
388
+2%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(165)
|
(181)
|
(202)
|
(198)
|
(115)
|
(116)
|
(166)
|
(185)
|
(166)
|
(165)
|
(164)
|
(166)
|
(142)
|
(172)
|
(187)
|
(182)
|
(199)
|
(216)
|
(206)
|
(231)
|
(256)
|
(305)
|
(291)
|
|
| Selling, General & Administrative |
(123)
|
(130)
|
(154)
|
(147)
|
(99)
|
(99)
|
(112)
|
(107)
|
(112)
|
(116)
|
(126)
|
(119)
|
(103)
|
(124)
|
(136)
|
(119)
|
(130)
|
(147)
|
(172)
|
(173)
|
(204)
|
(183)
|
(178)
|
|
| Research & Development |
(49)
|
(53)
|
(53)
|
(41)
|
(38)
|
(33)
|
(52)
|
(72)
|
(76)
|
(62)
|
(51)
|
(54)
|
(55)
|
(62)
|
(65)
|
(71)
|
(86)
|
(80)
|
(77)
|
(80)
|
(86)
|
(89)
|
(127)
|
|
| Other Operating Expenses |
5
|
2
|
5
|
(10)
|
22
|
16
|
(2)
|
(7)
|
22
|
13
|
13
|
7
|
16
|
14
|
14
|
9
|
17
|
12
|
43
|
23
|
33
|
(33)
|
14
|
|
| Operating Income |
111
N/A
|
105
-6%
|
2
-98%
|
(70)
N/A
|
30
N/A
|
45
+51%
|
53
+18%
|
62
+18%
|
67
+8%
|
57
-15%
|
62
+8%
|
52
-16%
|
55
+7%
|
75
+36%
|
88
+18%
|
83
-5%
|
56
-32%
|
46
-18%
|
44
-4%
|
57
+29%
|
90
+57%
|
75
-16%
|
97
+29%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(30)
|
(29)
|
(26)
|
(17)
|
(23)
|
(20)
|
(25)
|
(27)
|
(18)
|
(15)
|
(21)
|
(16)
|
(26)
|
(36)
|
(36)
|
(18)
|
5
|
6
|
(5)
|
(16)
|
(6)
|
(10)
|
(44)
|
|
| Non-Reccuring Items |
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(2)
|
0
|
(0)
|
0
|
(29)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
82
N/A
|
76
-6%
|
(38)
N/A
|
(86)
-129%
|
7
N/A
|
25
+264%
|
28
+15%
|
35
+23%
|
50
+42%
|
42
-14%
|
40
-5%
|
37
-9%
|
31
-16%
|
40
+31%
|
52
+29%
|
65
+25%
|
59
-9%
|
52
-12%
|
39
-25%
|
42
+7%
|
55
+31%
|
65
+19%
|
53
-18%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(20)
|
(20)
|
(1)
|
11
|
(0)
|
(7)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(4)
|
0
|
(1)
|
0
|
5
|
(0)
|
(1)
|
(2)
|
(5)
|
(8)
|
(14)
|
(3)
|
|
| Income from Continuing Operations |
61
|
56
|
(39)
|
(76)
|
6
|
18
|
22
|
29
|
45
|
39
|
37
|
33
|
31
|
39
|
52
|
69
|
59
|
51
|
37
|
36
|
47
|
51
|
50
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
|
| Net Income (Common) |
61
N/A
|
56
-9%
|
(39)
N/A
|
(76)
-95%
|
6
N/A
|
18
+177%
|
22
+26%
|
29
+29%
|
45
+57%
|
39
-13%
|
37
-5%
|
33
-12%
|
31
-5%
|
40
+29%
|
51
+29%
|
69
+34%
|
60
-13%
|
51
-15%
|
36
-29%
|
36
0%
|
47
+29%
|
51
+10%
|
50
-2%
|
|
| EPS (Diluted) |
0.39
N/A
|
0.27
-31%
|
-0.19
N/A
|
-0.37
-95%
|
0.03
N/A
|
0.08
+167%
|
0.1
+25%
|
0.13
+30%
|
0.21
+62%
|
0.18
-14%
|
0.17
-6%
|
0.15
-12%
|
0.14
-7%
|
0.18
+29%
|
0.24
+33%
|
0.32
+33%
|
0.28
-12%
|
0.23
-18%
|
0.17
-26%
|
0.17
N/A
|
0.21
+24%
|
0.23
+10%
|
0.23
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
