HKBN Ltd
HKEX:1310
Intrinsic Value
HKBN Ltd. is an investment holding company, which engages in the provision of fixed telecommunications network services. [ Read More ]
The intrinsic value of one HKBN Ltd stock under the Base Case scenario is 10.09 HKD. Compared to the current market price of 3.02 HKD, HKBN Ltd is Undervalued by 70%.
Valuation Backtest
HKBN Ltd
Run backtest to discover the historical profit from buying and selling HKBN Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
HKBN Ltd
Current Assets | 2.8B |
Cash & Short-Term Investments | 1B |
Receivables | 1.7B |
Other Current Assets | 105.7m |
Non-Current Assets | 15.3B |
Long-Term Investments | 10.6m |
PP&E | 4.1B |
Intangibles | 10.6B |
Other Non-Current Assets | 603.5m |
Current Liabilities | 3.1B |
Accounts Payable | 927.7m |
Other Current Liabilities | 2.2B |
Non-Current Liabilities | 12B |
Long-Term Debt | 11.1B |
Other Non-Current Liabilities | 927.4m |
Earnings Waterfall
HKBN Ltd
Revenue
|
11.7B
HKD
|
Cost of Revenue
|
-7.5B
HKD
|
Gross Profit
|
4.2B
HKD
|
Operating Expenses
|
-3.4B
HKD
|
Operating Income
|
727.2m
HKD
|
Other Expenses
|
-2B
HKD
|
Net Income
|
-1.3B
HKD
|
Free Cash Flow Analysis
HKBN Ltd
Profitability Score
Profitability Due Diligence
HKBN Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
HKBN Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
HKBN Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Score
HKBN Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
HKBN Ltd
According to Wall Street analysts, the average 1-year price target for HKBN Ltd is 4.36 HKD with a low forecast of 3.33 HKD and a high forecast of 5.67 HKD.
Shareholder Return
Price
HKBN Ltd
Average Annual Return | -15.31% |
Standard Deviation of Annual Returns | 19.29% |
Max Drawdown | -78% |
Market Capitalization | 4B HKD |
Shares Outstanding | 1 311 600 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
HKBN Ltd. is an investment holding company, which engages in the provision of fixed telecommunications network services. The company employs 5,218 full-time employees The company went IPO on 2015-03-12. The firm provides ICT services to both enterprise and residential markets, including broadband, data connectivity, managed Wi-Fi, mobile, voice communications services. The firm also engages in provision of integrated cloud solutions, data center services, information security services, business continuity and system integration services.
Contact
IPO
Employees
Officers
The intrinsic value of one HKBN Ltd stock under the Base Case scenario is 10.09 HKD.
Compared to the current market price of 3.02 HKD, HKBN Ltd is Undervalued by 70%.