Sheen Tai Holdings Group Company Ltd
HKEX:1335
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sheen Tai Holdings Group Company Ltd
HKEX:1335
|
HK |
|
O
|
Okura Holdings Ltd
HKEX:1655
|
JP |
|
Goodway Machine Corp
TWSE:1583
|
TW |
|
Restar Holdings Corp
TSE:3156
|
JP |
|
Next Science Ltd
ASX:NXS
|
AU |
|
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
US |
|
Universal Engeisha Co Ltd
TSE:6061
|
JP |
|
A
|
Arsenal Digital Holdings Inc
OTC:ADHI
|
CA |
|
Urbi Desarrollos Urbanos SAB de CV
BMV:URBI
|
MX |
Income Statement
Earnings Waterfall
Sheen Tai Holdings Group Company Ltd
Income Statement
Sheen Tai Holdings Group Company Ltd
| Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
21
|
21
|
20
|
16
|
18
|
20
|
15
|
13
|
9
|
6
|
9
|
9
|
8
|
8
|
2
|
(1)
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
700
N/A
|
665
-5%
|
706
+6%
|
660
-7%
|
713
+8%
|
665
-7%
|
469
-29%
|
437
-7%
|
478
+9%
|
544
+14%
|
1 251
+130%
|
1 214
-3%
|
454
-63%
|
459
+1%
|
75
-84%
|
105
+39%
|
80
-24%
|
116
+46%
|
66
-43%
|
162
+146%
|
316
+94%
|
410
+30%
|
420
+3%
|
221
-47%
|
51
-77%
|
(28)
N/A
|
50
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(445)
|
(419)
|
(440)
|
(405)
|
(430)
|
(424)
|
(338)
|
(299)
|
(305)
|
(376)
|
(1 095)
|
(1 061)
|
(338)
|
(350)
|
(39)
|
(50)
|
(36)
|
(53)
|
(30)
|
(124)
|
(277)
|
(375)
|
(382)
|
(183)
|
(19)
|
61
|
(23)
|
|
| Gross Profit |
255
N/A
|
246
-3%
|
267
+8%
|
255
-4%
|
282
+11%
|
241
-15%
|
131
-46%
|
139
+6%
|
174
+25%
|
167
-4%
|
156
-7%
|
152
-2%
|
115
-24%
|
109
-6%
|
36
-67%
|
54
+51%
|
43
-20%
|
63
+45%
|
36
-42%
|
39
+6%
|
39
+0%
|
35
-8%
|
38
+8%
|
38
-1%
|
32
-16%
|
33
+4%
|
27
-17%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(64)
|
(68)
|
(73)
|
(81)
|
(86)
|
(90)
|
(99)
|
(467)
|
(136)
|
(133)
|
(106)
|
(101)
|
(100)
|
(103)
|
(52)
|
(71)
|
(34)
|
(51)
|
(47)
|
(46)
|
(26)
|
(23)
|
(28)
|
(53)
|
(80)
|
(65)
|
(88)
|
|
| Selling, General & Administrative |
(78)
|
(82)
|
(83)
|
(92)
|
(91)
|
(94)
|
(107)
|
(114)
|
(133)
|
(132)
|
(117)
|
(112)
|
(107)
|
(106)
|
(50)
|
(68)
|
(32)
|
(49)
|
(46)
|
(44)
|
(24)
|
(21)
|
(25)
|
(28)
|
(73)
|
(71)
|
(82)
|
|
| Other Operating Expenses |
15
|
14
|
11
|
11
|
6
|
4
|
8
|
(353)
|
(3)
|
(1)
|
11
|
11
|
7
|
3
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(25)
|
(8)
|
6
|
(6)
|
|
| Operating Income |
191
N/A
|
178
-7%
|
194
+9%
|
174
-10%
|
197
+13%
|
152
-23%
|
32
-79%
|
(329)
N/A
|
38
N/A
|
34
-10%
|
50
+47%
|
52
+3%
|
15
-71%
|
5
-65%
|
(16)
N/A
|
(17)
-2%
|
9
N/A
|
12
+25%
|
(11)
N/A
|
(7)
+32%
|
13
N/A
|
13
-2%
|
11
-17%
|
(15)
N/A
|
(49)
-214%
|
(32)
+34%
|
(60)
-87%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(20)
|
(20)
|
(18)
|
(14)
|
(6)
|
(5)
|
(13)
|
(18)
|
(24)
|
(31)
|
(27)
|
(17)
|
(13)
|
(11)
|
(6)
|
(5)
|
4
|
7
|
5
|
3
|
3
|
4
|
(17)
|
6
|
21
|
7
|
(11)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
364
|
363
|
359
|
34
|
25
|
(206)
|
(194)
|
(21)
|
(19)
|
(15)
|
(15)
|
0
|
1
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
170
N/A
|
158
-7%
|
176
+11%
|
160
-9%
|
191
+19%
|
511
+168%
|
381
-25%
|
11
-97%
|
48
+332%
|
27
-43%
|
(182)
N/A
|
(160)
+12%
|
(19)
+88%
|
(25)
-35%
|
(37)
-45%
|
(36)
+2%
|
14
N/A
|
20
+37%
|
(6)
N/A
|
(8)
-32%
|
12
N/A
|
17
+41%
|
(6)
N/A
|
(10)
-50%
|
(27)
-185%
|
(25)
+9%
|
(71)
-186%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(47)
|
(43)
|
(48)
|
(45)
|
(39)
|
(69)
|
(55)
|
(16)
|
(12)
|
(8)
|
16
|
16
|
(8)
|
(6)
|
(2)
|
(3)
|
(4)
|
(6)
|
(1)
|
(2)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
124
|
115
|
128
|
115
|
151
|
442
|
327
|
(5)
|
36
|
19
|
(166)
|
(144)
|
(27)
|
(31)
|
(39)
|
(39)
|
10
|
14
|
(7)
|
(10)
|
7
|
12
|
(10)
|
(13)
|
(30)
|
(28)
|
(74)
|
|
| Income to Minority Interest |
(54)
|
(48)
|
(50)
|
(45)
|
(59)
|
(45)
|
0
|
0
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
70
N/A
|
66
-5%
|
78
+17%
|
70
-10%
|
93
+32%
|
398
+330%
|
327
-18%
|
(5)
N/A
|
36
N/A
|
19
-48%
|
(165)
N/A
|
(143)
+13%
|
(26)
+81%
|
(31)
-18%
|
(48)
-53%
|
(45)
+6%
|
15
N/A
|
19
+28%
|
(7)
N/A
|
(10)
-43%
|
7
N/A
|
12
+61%
|
(13)
N/A
|
(17)
-29%
|
(34)
-95%
|
(33)
+1%
|
(76)
-127%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.05
N/A
|
0.05
N/A
|
0.2
+300%
|
0.15
-25%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.07
-600%
|
-0.06
+14%
|
-0.01
+83%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
|