First Time Loading...
H

Hao Tian International Construction Investment Group Ltd
HKEX:1341

Watchlist Manager
Hao Tian International Construction Investment Group Ltd
HKEX:1341
Watchlist
Price: 0.73 HKD -2.67%
Updated: Apr 19, 2024

Intrinsic Value

Hao Tian International Construction Investment Group Ltd. operates as an investment holding company. [ Read More ]

The intrinsic value of one Hao Tian International Construction Investment Group Ltd stock under the Base Case scenario is 0.04 HKD. Compared to the current market price of 0.73 HKD, Hao Tian International Construction Investment Group Ltd is Overvalued by 94%.

Key Points:
Intrinsic Value
Base Case
0.04 HKD
Overvaluation 94%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hao Tian International Construction Investment Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hao Tian International Construction Investment Group Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hao Tian International Construction Investment Group Ltd

Provide an overview of the primary business activities
of Hao Tian International Construction Investment Group Ltd.

What unique competitive advantages
does Hao Tian International Construction Investment Group Ltd hold over its rivals?

What risks and challenges
does Hao Tian International Construction Investment Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hao Tian International Construction Investment Group Ltd.

Provide P/S
for Hao Tian International Construction Investment Group Ltd.

Provide P/E
for Hao Tian International Construction Investment Group Ltd.

Provide P/OCF
for Hao Tian International Construction Investment Group Ltd.

Provide P/FCFE
for Hao Tian International Construction Investment Group Ltd.

Provide P/B
for Hao Tian International Construction Investment Group Ltd.

Provide EV/S
for Hao Tian International Construction Investment Group Ltd.

Provide EV/GP
for Hao Tian International Construction Investment Group Ltd.

Provide EV/EBITDA
for Hao Tian International Construction Investment Group Ltd.

Provide EV/EBIT
for Hao Tian International Construction Investment Group Ltd.

Provide EV/OCF
for Hao Tian International Construction Investment Group Ltd.

Provide EV/FCFF
for Hao Tian International Construction Investment Group Ltd.

Provide EV/IC
for Hao Tian International Construction Investment Group Ltd.

Show me price targets
for Hao Tian International Construction Investment Group Ltd made by professional analysts.

Compare the intrinsic valuations
of Hao Tian International Construction Investment Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hao Tian International Construction Investment Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hao Tian International Construction Investment Group Ltd compared to its peers.

Compare the P/E ratios
of Hao Tian International Construction Investment Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hao Tian International Construction Investment Group Ltd with its peers.

Analyze the financial leverage
of Hao Tian International Construction Investment Group Ltd compared to its main competitors.

Show all profitability ratios
for Hao Tian International Construction Investment Group Ltd.

Provide ROE
for Hao Tian International Construction Investment Group Ltd.

Provide ROA
for Hao Tian International Construction Investment Group Ltd.

Provide ROIC
for Hao Tian International Construction Investment Group Ltd.

Provide ROCE
for Hao Tian International Construction Investment Group Ltd.

Provide Gross Margin
for Hao Tian International Construction Investment Group Ltd.

Provide Operating Margin
for Hao Tian International Construction Investment Group Ltd.

Provide Net Margin
for Hao Tian International Construction Investment Group Ltd.

Provide FCF Margin
for Hao Tian International Construction Investment Group Ltd.

Show all solvency ratios
for Hao Tian International Construction Investment Group Ltd.

Provide D/E Ratio
for Hao Tian International Construction Investment Group Ltd.

Provide D/A Ratio
for Hao Tian International Construction Investment Group Ltd.

Provide Interest Coverage Ratio
for Hao Tian International Construction Investment Group Ltd.

Provide Altman Z-Score Ratio
for Hao Tian International Construction Investment Group Ltd.

Provide Quick Ratio
for Hao Tian International Construction Investment Group Ltd.

Provide Current Ratio
for Hao Tian International Construction Investment Group Ltd.

Provide Cash Ratio
for Hao Tian International Construction Investment Group Ltd.

What is the historical Revenue growth
over the last 5 years for Hao Tian International Construction Investment Group Ltd?

What is the historical Net Income growth
over the last 5 years for Hao Tian International Construction Investment Group Ltd?

What is the current Free Cash Flow
of Hao Tian International Construction Investment Group Ltd?

Financials

Balance Sheet Decomposition
Hao Tian International Construction Investment Group Ltd

Current Assets 1B
Cash & Short-Term Investments 134m
Receivables 579m
Other Current Assets 336m
Non-Current Assets 1.7B
Long-Term Investments 1.5B
PP&E 230m
Intangibles 5m
Other Non-Current Assets 44m
Current Liabilities 425m
Accounts Payable 7m
Other Current Liabilities 418m
Non-Current Liabilities 785m
Long-Term Debt 41m
Other Non-Current Liabilities 744m
Efficiency

Earnings Waterfall
Hao Tian International Construction Investment Group Ltd

Revenue
209m HKD
Cost of Revenue
-138m HKD
Gross Profit
71m HKD
Operating Expenses
-21m HKD
Operating Income
50m HKD
Other Expenses
-118m HKD
Net Income
-68m HKD

Free Cash Flow Analysis
Hao Tian International Construction Investment Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hao Tian International Construction Investment Group Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
ROIC is Increasing
43/100
Profitability
Score

Hao Tian International Construction Investment Group Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hao Tian International Construction Investment Group Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
High Altman Z-Score
Short-Term Solvency
63/100
Solvency
Score

Hao Tian International Construction Investment Group Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hao Tian International Construction Investment Group Ltd

There are no price targets for Hao Tian International Construction Investment Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Hao Tian International Construction Investment Group Ltd

1M 1M
-10%
6M 6M
-19%
1Y 1Y
+200%
3Y 3Y
+92%
5Y 5Y
+115%
10Y 10Y
+183%
Annual Price Range
0.73
52w Low
0.239
52w High
1.63
Price Metrics
Average Annual Return -1.27%
Standard Deviation of Annual Returns 31.56%
Max Drawdown -67%
Shares Statistics
Market Capitalization 5.6B HKD
Shares Outstanding 7 621 150 208
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hao Tian International Construction Investment Group Ltd

Country

Hong Kong

Industry

Trading Companies & Distributors

Market Cap

5.6B HKD

Dividend Yield

0%

Description

Hao Tian International Construction Investment Group Ltd. operates as an investment holding company. The company employs 137 full-time employees The company went IPO on 2014-09-24. The firm operates through three business segments: trading of construction machinery and spare parts segment, rental of construction machinery segment and provision of transportation services segment. The principal construction machinery includes the crawler cranes, aerial platforms and foundation equipment. The firm sources construction machinery mainly through the manufacturers of construction machinery located in developed countries in Western Europe and in Northern Asia, as well as traders of used construction machinery around the world.

Contact

Rooms 2510-2518, 25/F., Shui On Centre, 6-8 Harbour Road, Wanchai
http://www.haotianint.com.hk/

IPO

2014-09-24

Employees

137

Officers

CEO & Executive Director
Mr. Chi Tak Fok ACA. FCCA, ACIS, ACS, CPA
Executive Director
Dr. Zhiliang Ou J.P.
Company Secretary
Mr. Chun Pong Siu

See Also

Discover More
What is the Intrinsic Value of one Hao Tian International Construction Investment Group Ltd stock?

The intrinsic value of one Hao Tian International Construction Investment Group Ltd stock under the Base Case scenario is 0.04 HKD.

Is Hao Tian International Construction Investment Group Ltd stock undervalued or overvalued?

Compared to the current market price of 0.73 HKD, Hao Tian International Construction Investment Group Ltd is Overvalued by 94%.