C
China Hongqiao Group Ltd
HKEX:1378
China Hongqiao Group Ltd
HKEX:1378
Price:
39.06
HKD
2.14%
Market Closed
Market Cap:
HK$387.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
China Hongqiao Group Ltd
HKEX:1378
|
CN |
|
J
|
Jiangyin Electrical Alloy Co Ltd
SZSE:300697
|
CN |
|
TMT Acquisition Corp
NASDAQ:ELPW
|
US |
|
SIG PLC
LSE:SHI
|
UK |
|
Exicure Inc
NASDAQ:XCUR
|
US |
|
C
|
Capitec Bank Holdings Ltd
JSE:CPI
|
ZA |
Income Statement
Earnings Waterfall
China Hongqiao Group Ltd
China Hongqiao Group Ltd
Income Statement
China Hongqiao Group Ltd
China Hongqiao Group Ltd
Currency: CNY
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
2 070
|
4 081
|
3 994
|
4 433
|
5 374
|
5 220
|
4 507
|
4 506
|
4 185
|
3 626
|
3 388
|
3 020
|
2 842
|
3 268
|
3 354
|
3 363
|
0
|
0
|
|
| Revenue |
47 168
N/A
|
97 942
+108%
|
95 100
-3%
|
90 195
-5%
|
87 298
-3%
|
84 179
-4%
|
82 688
-2%
|
86 145
+4%
|
98 687
+15%
|
114 491
+16%
|
130 749
+14%
|
131 699
+1%
|
128 695
-2%
|
133 624
+4%
|
141 482
+6%
|
156 169
+10%
|
163 616
+5%
|
162 354
-1%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(39 966)
|
(81 660)
|
(79 411)
|
(74 769)
|
(70 766)
|
(67 773)
|
(67 475)
|
(66 807)
|
(70 051)
|
(84 128)
|
(101 256)
|
(113 544)
|
(119 613)
|
(112 787)
|
(108 716)
|
(114 267)
|
(118 789)
|
(121 573)
|
|
| Gross Profit |
7 202
N/A
|
16 282
+126%
|
15 689
-4%
|
15 426
-2%
|
16 532
+7%
|
16 406
-1%
|
15 212
-7%
|
19 338
+27%
|
28 636
+48%
|
30 363
+6%
|
29 493
-3%
|
18 156
-38%
|
9 082
-50%
|
20 837
+129%
|
32 766
+57%
|
41 901
+28%
|
44 827
+7%
|
40 781
-9%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(241)
|
(1 139)
|
(2 011)
|
(2 937)
|
(3 019)
|
(2 833)
|
(2 801)
|
(2 801)
|
(3 263)
|
(3 911)
|
(4 296)
|
(3 367)
|
(3 151)
|
(3 118)
|
(2 796)
|
(4 030)
|
(4 284)
|
(4 106)
|
|
| Selling, General & Administrative |
(908)
|
(2 385)
|
(3 190)
|
(4 243)
|
(4 379)
|
(4 097)
|
(4 287)
|
(4 470)
|
(5 245)
|
(6 204)
|
(6 747)
|
(6 530)
|
(6 297)
|
(5 705)
|
(5 406)
|
(5 656)
|
(5 506)
|
(5 016)
|
|
| Other Operating Expenses |
667
|
1 246
|
1 179
|
1 306
|
1 360
|
1 264
|
1 486
|
1 669
|
1 982
|
2 293
|
2 451
|
3 163
|
3 146
|
2 587
|
2 610
|
1 626
|
1 222
|
910
|
|
| Operating Income |
6 961
N/A
|
15 143
+118%
|
13 678
-10%
|
12 490
-9%
|
13 513
+8%
|
13 573
+0%
|
12 412
-9%
|
16 537
+33%
|
25 373
+53%
|
26 452
+4%
|
25 196
-5%
|
14 788
-41%
|
5 931
-60%
|
17 718
+199%
|
29 970
+69%
|
37 872
+26%
|
40 543
+7%
|
36 675
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(1 450)
|
(2 536)
|
(2 266)
|
(2 856)
|
(3 830)
|
(3 772)
|
(3 295)
|
(3 341)
|
(4 510)
|
(2 556)
|
(1 320)
|
(2 000)
|
(631)
|
(1 100)
|
(2 701)
|
(2 539)
|
(1 737)
|
(3 201)
|
|
| Non-Reccuring Items |
(3 396)
|
(5 489)
|
(3 310)
|
(1 298)
|
(566)
|
(1 030)
|
(828)
|
(491)
|
(282)
|
(1 342)
|
(1 368)
|
(182)
|
(80)
|
(727)
|
(1 351)
|
(2 535)
|
(2 115)
|
(428)
|
|
| Pre-Tax Income |
2 115
N/A
|
7 117
+236%
|
8 102
+14%
|
8 336
+3%
|
9 117
+9%
|
8 771
-4%
|
8 289
-5%
|
12 704
+53%
|
20 581
+62%
|
22 554
+10%
|
22 508
0%
|
12 607
-44%
|
5 220
-59%
|
15 890
+204%
|
25 918
+63%
|
32 797
+27%
|
36 690
+12%
|
33 046
-10%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(611)
|
(1 789)
|
(2 317)
|
(2 549)
|
(2 511)
|
(2 316)
|
(1 812)
|
(2 260)
|
(4 517)
|
(5 705)
|
(5 397)
|
(2 798)
|
(1 124)
|
(3 393)
|
(6 384)
|
(8 252)
|
(8 601)
|
(8 893)
|
|
| Income from Continuing Operations |
1 505
|
5 328
|
5 786
|
5 786
|
6 606
|
6 455
|
6 477
|
10 445
|
16 064
|
16 849
|
17 110
|
9 809
|
4 096
|
12 498
|
19 534
|
24 546
|
28 089
|
24 154
|
|
| Income to Minority Interest |
(17)
|
(198)
|
(339)
|
(379)
|
(526)
|
(360)
|
(27)
|
51
|
(257)
|
(775)
|
(1 333)
|
(1 107)
|
(783)
|
(1 037)
|
(1 375)
|
(2 173)
|
(2 511)
|
(1 518)
|
|
| Net Income (Common) |
1 488
N/A
|
5 130
+245%
|
5 446
+6%
|
5 407
-1%
|
6 080
+12%
|
6 095
+0%
|
6 450
+6%
|
10 496
+63%
|
15 807
+51%
|
16 073
+2%
|
15 777
-2%
|
8 702
-45%
|
3 312
-62%
|
11 461
+246%
|
18 159
+58%
|
22 372
+23%
|
25 578
+14%
|
22 636
-12%
|
|
| EPS (Diluted) |
0.21
N/A
|
0.7
+233%
|
0.62
-11%
|
0.59
-5%
|
0.7
+19%
|
0.7
N/A
|
0.74
+6%
|
1.22
+65%
|
1.75
+43%
|
1.66
-5%
|
1.7
+2%
|
0.94
-45%
|
0.35
-63%
|
1.16
+231%
|
1.91
+65%
|
2.36
+24%
|
2.71
+15%
|
2.38
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
